10. Employee benefits
10.7. Telkom Group share scheme
 

Summary of material accounting policies

The Group has a share-based payment compensation plan. The plan is an equity-settled plan, consisting of the long-term incentive plan (LTIP), the employee share ownership plan (ESOP) and an additional share award (ASA).

The expense relating to the services rendered by the employees, and the corresponding increase in equity, is measured at the fair value of the equity instruments at their date of grant based on the market price at grant date. This compensation cost is recognised over the vesting period, based on the best available estimate at each reporting date of the number of equity instruments that are expected to vest.

During the vesting period, participants have all the shareholders' rights, including the right to vote and share in any dividend distribution.

Telkom's shareholders approved the Telkom forfeitable share plan (FSP) and the additional share award (ASA) at the September 2013 AGM.

The FSP is made up of the long-term incentive plan (LTIP) and the employee share ownership plan (ESOP).

In the FSP, employees acquire shareholder rights on the grant date on the forfeitable shares (these include dividends and voting rights).

An employee turnover assumption of 1.5% to 9.6% has been used in calculating the expected number of shares that will vest. The turnover relates to the various entities within the Group.

The vesting timelines and principal assumptions used in calculating the expected number of shares that will vest for the Telkom share scheme are as follows:

  Vesting Financial Year
Telkom LTIP grants 2024 2025 2026 2027 2028
Telkom LTIP – 2019 financial year          
Vesting timelines 20% – – – –
Probability of meeting non-market-related criteria 92% – – – –
Telkom LTIP – 2020 financial year          
Vesting timelines 30% 20% – – –
Probability of meeting non-market-related criteria 92% 92% – – –
Telkom LTIP – 2022 financial year          
Vesting timelines – 50% 30% 20% –
Probability of meeting non-market-related criteria – 92% 92% 92% –
Telkom LTIP 2- 2022 financial year          
Vesting timelines – 50% 30% 20% –
Probability of meeting non-market-related criteria – 93% 93% 93% –
Telkom LTIP – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%
Telkom LTIP 2 – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%

 

Telkom ESOP grants          
Telkom ESOP – 2022 financial year          
Vesting timelines  –  100%  –  –  –
Probability of meeting non-market-related criteria – 92% – – –
Telkom ESOP – 2023 financial year          
Vesting timelines – – 100% – –
Probability of meeting non-market-related criteria – – 94% – –

The vesting timelines and principal assumptions used in calculating the expected number of shares that will vest for the BCX share scheme are as follows:

  Vesting Financial Year
BCX LTIP grants 2024 2025 2026 2027 2028
BCX grant – 2019 financial year          
Vesting timelines 20% – – – –
Probability of meeting non-market-related criteria 92% – – – –
BCX grant – 2020 financial year          
Vesting timelines 30% 20% – – –
Probability of meeting non-market-related criteria 92% 92% – – –
BCX grant – 2022 financial year          
Vesting timelines – 50% 30% 20% –
Probability of meeting non-market-related criteria – 92% 92% 92% –
BCX grant – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%
BCX grant 2 – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%

 

BCX ESOP grants          
BCX grant – 2022 financial year          
Vesting timelines  – 100% –  – –
Probability of meeting non-market-related criteria –  92% – – –
BCX grant – 2023 financial year          
Vesting timelines – – 100% – –
Probability of meeting non-market-related criteria – – 94% – –

The vesting timelines and principal assumptions used in calculating the expected number of shares that will vest for the Gyro share scheme are as follows:

  Vesting Financial Year
Trudon grants 2024 2025 2026 2027 2028
Trudon grant – 2021 financial year          
Vesting timelines 100% – – – –
Probability of meeting non-market-related criteria 92% – – – –
Trudon grant – 2023 financial year          
Vesting timelines – – 100% – –
Probability of meeting non-market-related criteria – – 94% – –

The vesting timelines and principal assumptions used in calculating the expected number of shares that will vest for the Gyro share scheme are as follows:

  Vesting Financial Year
Gyro LTIP grants 2024 2025 2026 2027 2028
Gyro grant – 2019 financial year          
Vesting timelines 20% – – – –
Probability of meeting non-market-related criteria 92% – – – –
Gyro grant – 2020 financial year          
Vesting timelines 30% 20% – – –
Probability of meeting non-market-related criteria 92% 92% – – –
Gyro grant – 2022 financial          
Vesting timelines – 50% 30% 20% –
Probability of meeting non-market-related criteria – 92% 92% 92% –
Gyro grant 2 – 2022 financial year          
Vesting timelines – 50% 30% 20% –
Probability of meeting non-market-related criteria – 93% 93% 93% –
Gyro grant – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%

 

Gyro ESOP grants          
Gyro grant – 2022 financial year          
Vesting timelines  –  100%  –  – –
Probability of meeting non-market-related criteria – 92% – – –
Gyro grant – 2023 financial year          
Vesting timelines – – 100% – –
Probability of meeting non-market-related criteria – – 94% – –

The vesting timelines and principal assumptions used in calculating the expected number of shares that will vest for the Openserve share scheme are as follows:

  Vesting Financial Year
Openserve LTIP grants 2024 2025 2026 2027 2028
Openserve grant – 2023 financial year          
Vesting timelines – – 50% 30% 20%
Probability of meeting non-market-related criteria – – 94% 94% 94%

 

Openserve ESOP grants          
Openserve ESOP grants          
Vesting timelines – – 100% – –
Probability of meeting non-market-related criteria – – 94% – –

The probabilities were independently verified by the actuaries.

Certain BCX employees were granted shares in terms of a BCX share scheme. Based on the BCX Group achieving the performance condition, the shares will vest between the 2024 and 2028 financial years.

Certain Trudon employees were granted shares in terms of a Trudon share scheme. Based on Trudon achieving the performance condition, the shares will vest between the 2024 and 2028 financial years. The Trudon shares will be included as part of the Telkom shares.

Certain Gyro employees were granted shares in terms of a Gyro share scheme. Based on Gyro achieving the performance condition, the shares will vest between the 2024 and 2028 financial years.

In order for the vesting to occur, the targets (including performance conditions) must be met. The targets are measured in each financial year after the grant date.

The weighted average remaining vesting period for all the shares outstanding as at 31 March 2024 is 0.89 years (31 March 2023: 1.2 years).

The following table illustrates the movement in the maximum number of shares that were granted to employees:

   Group  Company 
   31 March
2024 
31 March
2023 
31 March
2024 
31 March
2023 
Beginning of the year  24 025 672  23 021 555  16 550 047  17 455 386 
Vested shares during the year  (2 629 020) (3 539 468) (2 420 247) (2 622 066)
Forfeited shares and other movements during the year  (4 387 927) (3 615 212) (3 392 892) (1 957 270)
Granted during the year  –  8 158 797  –  3 673 997 
Outstanding at the end of the year  17 008 725  24 025 672  10 736 908  16 550 047 

In relation to market-related performance criteria, IFRS 2 requires a fair value to be placed on employee share grants/options. Fair value is measured as the market price of the entity's share grants/options adjusted for the terms and conditions applicable to the grant/option. Since employee share grants/options are not traded, there is no market price available. For this reason, the fair value of the grants/options must be determined by using an option pricing model.

Group and Company Market share price
(R)
Share
price
volatility
Future
risk-free

interest rate
Telkom      
Grant 6 (2019 financial year)      
– Vesting 30 June 2021 52.64 35% 7.40%
– Vesting 30 June 2022 52.64 35% 7.60%
– Vesting 30 June 2023 52.64 35% 8.00%
Grant 7 (2020 financial year)      
– Vesting 30 June 2022 93.82 35% 7.24%
– Vesting 30 June 2023 93.82 35% 7.37%
– Vesting 30 June 2024 93.82 35% 7.53%
Grant 8 (2021 financial year)      
– Vesting 30 June 2023 31.57 40% 4.10%
Grant 9 (2022 financial year)      
– Vesting 30 June 2024 48.11 40% 4.98%
– Vesting 30 June 2025 48.11 40% 5.51%
– Vesting 30 June 2026 48.11 40% 6.01%
Grant 10 (2022 financial year)      
– Vesting 30 June 2024 47.12 45% 5.99%
– Vesting 30 June 2025 47.12 45% 6.53%
– Vesting 30 June 2026 47.12 45% 6.94%
Grant 11 (2023 financial year)      
– Vesting 30 June 2025 36.20 50% 7.09%
– Vesting 30 June 2026 36.20 50% 7.40%
– Vesting 30 June 2027 36.20 50% 7.69%
Grant 11 (2) (2023 financial year)      
– Vesting 30 June 2025 33.79 52% 7.82%
– Vesting 30 June 2026 33.79 52% 7.90%
– Vesting 30 June 2027 33.79 52% 8.04%
BCX      
Grant 2 (2019 financial year)      
– Vesting 30 June 2021 52.64 35% 7.40%
– Vesting 30 June 2022 52.64 35% 7.60%
– Vesting 30 June 2023 52.64 35% 8.00%
Grant 3 (2020 financial year)      
– Vesting 30 June 2022 83.70 35% 6.95%
– Vesting 30 June 2023 83.70 35% 7.10%
– Vesting 30 June 2024 83.70 35% 7.26%
Grant 4 (2022 financial year)      
– Vesting 30 June 2024 48.11 40% 4.98%
– Vesting 30 June 2025 48.11 40% 5.51%
– Vesting 30 June 2026 48.11 40% 6.01%
Grant 5 (2023 financial year)      
– Vesting 30 June 2025 36.20 50% 7.09%
– Vesting 30 June 2026 36.20 50% 7.40%
– Vesting 30 June 2027 36.20 50% 7.69%
Grant 5 (2) (2023 financial year)      
– Vesting 30 June 2025 32.80 52% 7.96%
– Vesting 30 June 2026 32.80 52% 8.10%
– Vesting 30 June 2027 32.80 52% 8.25%

 

Group and Company Market share price
(R)
Share
price
volatility
Future
risk-free

interest rate
Trudon      
Grant 4 (2021 financial year) 48.11 40% 4.98%
Grant 5 (2023 financial year) 36.20 50% 7.09%
Gyro      
Grant 2 (2019 financial year)      
– Vesting 30 June 2021 52.64 35% 7.40%
– Vesting 30 June 2022 52.64 35% 7.60%
– Vesting 30 June 2023 52.64 35% 8.00%
Grant 3 (2020 financial year)      
– Vesting 30 June 2022 93.82 35% 7.24%
– Vesting 30 June 2023 93.82 35% 7.37%
– Vesting 30 June 2024 93.82 35% 7.53%
Grant 4 (2022 financial year)      
– Vesting 30 June 2024 48.11 40% 4.98%
– Vesting 30 June 2025 48.11 40% 5.51%
– Vesting 30 June 2026 48.11 40% 6.01%
Grant 5 (2022 financial year)      
– Vesting 30 June 2024 47.12 45% 5.99%
– Vesting 30 June 2025 47.12 45% 6.53%
– Vesting 30 June 2026 47.12 45% 6.94%
Grant 6 (2023 financial year)      
– Vesting 30 June 2025 36.20 50% 7.09%
– Vesting 30 June 2026 36.20 50% 7.40%
– Vesting 30 June 2027 36.20 50% 7.69%
Openserve      
Grant 1 (2023 financial year)      
– Vesting 30 June 2025 36.20 50% 7.09%
– Vesting 30 June 2026 36.20 50% 7.40%
– Vesting 30 June 2027 36.20 50% 7.69%

The key performance indicators related to the share scheme are Net Promoter Score targets, headline earnings per share, free cash flow, return on invested capital and total shareholder return.

The share price volatility is based on the five-year average volatility observed for the Telkom share price.