|
| 15. |
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
| |
Financial risk management objectives and policies
The Group’s principal financial liabilities, other than derivatives, comprise interest-bearing debt and trade and other payables. The main
purpose of these financial liabilities is to raise finances for the Group’s operations. The Group has finance lease receivables, trade and other
receivables and cash and cash receivables and short-term deposits that arise directly from its operations. The Group also enters into derivative
transactions as hedging instruments.
The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management of these risks,
supported by a financial Risk Committee that advises on financial risks and the appropriate financial risk governance framework. The financial
Risk Committee provides assurance to the Group’s senior management that the Group’s financial risk-taking activities are governed by
appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with Group policies and
Group risk appetite. All derivative activities for risk management purposes are carried out by specialist teams that have the appropriate skills,
experience and supervision.
Risk management
Exposure to continuously changing market conditions has made management of financial risk critical for the Group. Treasury policies, risk
limits and control procedures are continuously monitored by the board of directors through its Audit Committee and Risk Committee.
The Group holds or issues financial instruments to finance its operations, for the temporary investment of short-term funds and to
manage currency and interest rate risks. In addition, financial instruments for example trade receivables and payables arise directly from the
Group’s operations.
The Group finances its operations primarily by a mixture of issued share capital, retained earnings, long-term and short-term loans. The Group
uses derivative financial instruments to manage its exposure to market risks from changes in interest and foreign exchange rates. The
derivatives used for this purpose are principally interest rate swaps, cross-currency swaps and forward exchange contracts. The Group does not
speculate in derivative instruments.
The table below sets out the Group’s classification of financial assets and liabilities:
2013
|
Notes
|
|
|
At fair value
through profit
or loss held
for trading
Rm |
|
Financial
liabilities at
amortised
cost
Rm |
|
Held-to-maturity
Rm |
|
Loans and
receivables
Rm |
|
Total
carrying
value
Rm |
|
Fair value
Rm |
|
|
| Classes of financial instruments per
statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
2,727 |
|
– |
|
1,980 |
|
8,004 |
|
12,711 |
|
12,711 |
|
|
| Other investments* |
16.2 |
|
|
2,490 |
|
– |
|
– |
|
– |
|
2,490 |
|
2,490 |
|
|
| Trade and other receivables** |
21 |
|
|
– |
|
– |
|
– |
|
5,267 |
|
5,267 |
|
5,267 |
|
|
| Other financial assets |
22 |
|
|
237 |
|
– |
|
1,980 |
|
– |
|
2,217 |
|
2,217 |
|
|
| Forward exchange contracts |
|
|
|
132 |
|
– |
|
– |
|
– |
|
132 |
|
132 |
|
|
| Cross-currency swaps |
|
|
|
105 |
|
– |
|
– |
|
– |
|
105 |
|
105 |
|
|
| Repurchase agreements |
|
|
|
– |
|
– |
|
1,980 |
|
– |
|
1,980 |
|
1,980 |
|
|
| Finance lease receivables |
18 |
|
|
– |
|
– |
|
– |
|
350 |
|
350 |
|
350 |
|
|
| Cash and cash equivalents |
23 |
|
|
– |
|
– |
|
– |
|
2,387 |
|
2,387 |
|
2,387 |
|
|
| Liabilities |
|
|
|
(66) |
|
(11,343) |
|
– |
|
– |
|
(11,409) |
|
(12,413) |
|
|
| Interest-bearing debt |
28 |
|
|
– |
|
(6.657) |
|
– |
|
– |
|
(6,657) |
|
(7,661) |
|
|
| Trade and other payables |
31 |
|
|
– |
|
(4,661) |
|
– |
|
– |
|
(4,661) |
|
(4,661) |
|
|
| Shareholders for dividend |
36 |
|
|
– |
|
(22) |
|
– |
|
– |
|
(22) |
|
(22) |
|
|
| Other financial liabilities |
22 |
|
|
(66) |
|
– |
|
– |
|
– |
|
(66) |
|
(66) |
|
|
| Interest rate swaps |
|
|
|
(51) |
|
– |
|
– |
|
– |
|
(51) |
|
(51) |
|
|
| Forward exchange contracts |
|
|
|
(15) |
|
– |
|
– |
|
– |
|
(15) |
|
(15) |
|
|
| Credit facilities utilised |
23 |
|
|
– |
|
(3) |
|
– |
|
– |
|
(3) |
|
(3) |
|
|
2012
|
Notes
|
|
|
At fair value
through profit
or loss held
for trading
Rm |
|
Financial
liabilities at
amortised
cost
Rm |
|
Held-to-maturity
Rm |
|
Loans and
receivables
Rm |
|
Total
carrying
value
Rm |
|
Fair value
Rm |
|
|
| Classes of financial instruments per
statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
2,482 |
|
– |
|
2,009 |
|
6,890 |
|
11,381 |
|
11,381 |
|
|
| Other investments* |
16.2 |
|
|
2,248 |
|
– |
|
– |
|
– |
|
2,248 |
|
2,248 |
|
|
| Trade and other receivables** |
21 |
|
|
– |
|
– |
|
– |
|
5,350 |
|
5,350 |
|
5,350 |
|
|
| Other financial assets |
22 |
|
|
234 |
|
|
|
2,009 |
|
– |
|
2,243 |
|
2,243 |
|
|
| Forward exchange contracts |
|
|
|
193 |
|
– |
|
– |
|
– |
|
193 |
|
193 |
|
|
| Cross-currency swaps |
|
|
|
41 |
|
– |
|
– |
|
– |
|
41 |
|
41 |
|
|
| Repurchase agreements |
|
|
|
– |
|
– |
|
2,009 |
|
– |
|
2,009 |
|
2,009 |
|
|
| Finance lease receivables |
18 |
|
|
– |
|
– |
|
– |
|
372 |
|
372 |
|
372 |
|
|
| Cash and cash equivalents |
23 |
|
|
– |
|
– |
|
– |
|
1,168 |
|
1,168 |
|
1,168 |
|
|
| Liabilities |
|
|
|
(155) |
|
(11,503) |
|
– |
|
– |
|
(11,658) |
|
(12,592) |
|
|
| Interest-bearing debt |
28 |
|
|
– |
|
(7,186) |
|
– |
|
– |
|
(7,186) |
|
(8,120) |
|
|
| Trade and other payables |
31 |
|
|
– |
|
(4,291) |
|
– |
|
– |
|
(4,291) |
|
(4,291) |
|
|
| Shareholders for dividend |
36 |
|
|
– |
|
(23) |
|
– |
|
– |
|
(23) |
|
(23) |
|
|
| Other financial liabilities |
22 |
|
|
(155) |
|
– |
|
– |
|
– |
|
(155) |
|
(155) |
|
|
| Interest rate swaps |
|
|
|
(50) |
|
– |
|
– |
|
– |
|
(50) |
|
(50) |
|
|
| Forward exchange contracts |
|
|
|
(105) |
|
– |
|
– |
|
– |
|
(105) |
|
(105) |
|
|
| Credit facilities utilised |
23 |
|
|
– |
|
(3) |
|
– |
|
– |
|
(3) |
|
(3) |
|
|
The table below sets out the Company’s classification of financial assets and liabilities:
2013
|
Notes
|
|
|
At fair value
through profit
or loss held
for trading
Rm |
|
Financial
liabilities at
amortised
cost
Rm |
|
Held-to-maturity
Rm |
|
Loans and
receivables
Rm |
|
Total
carrying
value
Rm |
|
Fair value
Rm |
|
|
| Classes of financial instruments per
statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
237 |
|
– |
|
1,970 |
|
7,156 |
|
9,363 |
|
9,363 |
|
|
| Trade and other receivables** |
21 |
|
|
– |
|
– |
|
– |
|
4,548 |
|
4,548 |
|
4,548 |
|
|
| Other financial assets |
22 |
|
|
237 |
|
– |
|
1,970 |
|
– |
|
2,207 |
|
2,207 |
|
|
| Forward exchange contracts |
|
|
|
132 |
|
– |
|
– |
|
– |
|
132 |
|
132 |
|
|
| Cross-currency swaps |
|
|
|
105 |
|
– |
|
– |
|
– |
|
105 |
|
105 |
|
|
| Repurchase agreements |
|
|
|
– |
|
– |
|
1,970 |
|
– |
|
1,970 |
|
1,970 |
|
|
| Finance lease receivables |
18 |
|
|
– |
|
– |
|
– |
|
350 |
|
350 |
|
350 |
|
|
| Cash and cash equivalents |
23 |
|
|
– |
|
– |
|
– |
|
2,258 |
|
2,258 |
|
2,258 |
|
|
| Liabilities |
|
|
|
(69) |
|
(11,843) |
|
– |
|
– |
|
(11,912) |
|
(12,916) |
|
|
| Interest-bearing debt |
28 |
|
|
– |
|
(6,651) |
|
– |
|
– |
|
(6,651) |
|
(7,655) |
|
|
| Trade and other payables |
31 |
|
|
– |
|
(5,167) |
|
– |
|
– |
|
(5,167) |
|
(5,167) |
|
|
| Shareholders for dividend |
36 |
|
|
– |
|
(22) |
|
– |
|
– |
|
(22) |
|
(22) |
|
|
| Other financial liabilities |
22 |
|
|
(69) |
|
– |
|
– |
|
– |
|
(69) |
|
(69) |
|
|
| Interest rate swaps |
|
|
|
(54) |
|
– |
|
– |
|
– |
|
(54) |
|
(54) |
|
|
| Forward exchange contracts |
|
|
|
(15) |
|
– |
|
– |
|
– |
|
(15) |
|
(15) |
|
|
| Credit facilities utilised |
23 |
|
|
– |
|
(3) |
|
– |
|
– |
|
(3) |
|
(3) |
|
|
The table below sets out the Company’s classification of financial assets and liabilities:
2012
|
Notes
|
|
|
At fair value
through profit
or loss held
for trading
Rm |
|
Financial
liabilities at
amortised
cost
Rm |
|
Held-to-maturity
Rm |
|
Loans and
receivables
Rm |
|
Total
carrying
value
Rm |
|
Fair value
Rm |
|
|
| Classes of financial instruments per
statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
234 |
|
– |
|
1,999 |
|
6,088 |
|
8,321 |
|
8,321 |
|
|
| Trade and other receivables** |
21 |
|
|
– |
|
– |
|
– |
|
4,621 |
|
4,621 |
|
4,621 |
|
|
| Other financial assets |
22 |
|
|
234 |
|
– |
|
1,999 |
|
– |
|
2,233 |
|
2,233 |
|
|
| Forward exchange contracts |
|
|
|
193 |
|
– |
|
– |
|
– |
|
193 |
|
193 |
|
|
| Cross-currency swaps |
|
|
|
41 |
|
– |
|
– |
|
– |
|
41 |
|
41 |
|
|
| Repurchase agreements |
|
|
|
– |
|
– |
|
1,999 |
|
– |
|
1,999 |
|
1,999 |
|
|
| Finance lease receivables |
18 |
|
|
– |
|
– |
|
– |
|
372 |
|
372 |
|
372 |
|
|
| Cash and cash equivalents |
23 |
|
|
– |
|
– |
|
– |
|
1,095 |
|
1,095 |
|
1,095 |
|
|
| Liabilities |
|
|
|
(159) |
|
(12,208) |
|
– |
|
– |
|
(12,367) |
|
(13,301) |
|
|
| Interest-bearing debt |
28 |
|
|
– |
|
(7,178) |
|
– |
|
– |
|
(7,178) |
|
(8,112) |
|
|
| Trade and other payables |
31 |
|
|
– |
|
(5,005) |
|
– |
|
– |
|
(5,005) |
|
(5,005) |
|
|
| Shareholders for dividend |
36 |
|
|
– |
|
(23) |
|
– |
|
– |
|
(23) |
|
(23) |
|
|
| Other financial liabilities |
22 |
|
|
(159) |
|
– |
|
– |
|
– |
|
(159) |
|
(159) |
|
|
| Interest rate swaps |
|
|
|
(54) |
|
– |
|
– |
|
– |
|
(54) |
|
(54) |
|
|
| Forward exchange contracts |
|
|
|
(105) |
|
– |
|
– |
|
– |
|
(105) |
|
(105) |
|
|
| Credit facilities utilised |
23 |
|
|
– |
|
(2) |
|
– |
|
– |
|
(2) |
|
(2) |
|
|
| * |
Other investments are disclosed net of any investments in associates and joint ventures of R2 million (2012: R12 million). |
| ** |
Trade and other receivables are disclosed net of pre-payments of R511 million (2012: R330 million) for the Company and R537 million (2012: R346 million)
for the Group. |
The fair value of financial instruments is included at the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date, or in its absence, the most advantageous market to which the Group has
access at that date. The fair value of a liability reflects its non-performance risk. The fair value of cash and short-term deposits, trade and other
receivables, trade and other payables, and other current liabilities approximate their carrying amounts largely due to the short-term maturities
of these instruments. Long-term receivables and borrowings are evaluated by the Group based on parameters such as interest rates, specific
country factors and the individual credit worthiness of the customer. Based on this evaluation, allowances are taken to account for the expected
losses of these receivables. As at the reporting date, the carrying amount of such receivables, net of allowances, are not materially different
from their calculated fair values. Fair values of quoted bonds are based on price quotations at the reporting date. |
| |
| 15.1 |
|
Fair value of financial instruments
Valuation techniques and assumptions applied for the purposes of measuring fair value
The carrying amount of financial instruments approximates fair value, with the exception of interest-bearing debt which is at
amortised cost.
The fair value of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer
price quotations. Listed investments, Cell Captive’s absolute portfolios and some borrowings are traded in active markets. For all other
financial instruments the Group determines fair values using other valuation techniques as outlined below. The value is not necessarily
indicative of the amounts that the Group could realise in the normal course of business.
| Type of financial instrument |
Fair value at
31 March 2013 |
|
|
Valuation technique |
|
Significant inputs |
|
| Receivables, bank balances, repurchase
agreements, and other liquid funds, payables
and accruals, credit facilities utilised and
shareholders for dividends |
R7,788 million |
|
|
Undiscounted future estimated
cash flows due to short-term
maturities of these instruments |
|
Probability of default |
|
| Derivatives |
R171 million |
|
|
Discounted cash flows |
|
Yield curves
Market interest rate
Market foreign exchange rate |
|
| Borrowings |
R7,661 million |
|
|
Discounted cash flows |
|
Market interest rate |
|
Fair value hierarchy
The following table presents the Group’s assets and liabilities that are measured at fair value at reporting date. The different levels
have been defined as follows:
* Level 1: Quoted prices in active markets for identical assets or liabilities.
* Level 2: Inputs other than quoted prices, that are observable for the asset or liability.
* Level 3: Inputs for the asset or liability that are not based on observable market data.
Group
2013 |
Total
Rm |
|
Level 1
Rm |
|
Level 2
Rm |
|
Level 3
Rm |
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Cross-currency swaps |
105 |
|
– |
|
105 |
|
– |
|
| Forward exchange contracts |
132 |
|
– |
|
132 |
|
– |
|
| Investment in Cell Captive |
2,490 |
|
589 |
|
1,901 |
|
– |
|
| Transfer to level 1* |
– |
|
1,901 |
|
(1,901) |
|
– |
|
| Liabilities measured at fair value |
|
|
|
|
|
|
– |
|
| Interest rate swaps |
(51) |
|
– |
|
(51) |
|
– |
|
| Forward exchange contracts |
(15) |
|
– |
|
(15) |
|
– |
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
| Interest-bearing debt |
(7,661) |
|
(3,882) |
|
(3,779) |
|
– |
|
| 2012 |
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Cross-currency swaps |
41 |
|
– |
|
41 |
|
– |
|
| Forward exchange contracts |
193 |
|
– |
|
193 |
|
– |
|
| Investment in Cell Captive |
2,248 |
|
518 |
|
1,730 |
|
– |
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
| Interest rate swaps |
(50) |
|
– |
|
(50) |
|
– |
|
| Forward exchange contracts |
(105) |
|
– |
|
(105) |
|
– |
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
| Interest-bearing debt |
(8,120) |
|
(4,545) |
|
(3,575) |
|
– |
|
Company
2013 |
Total
Rm |
|
Level 1
Rm |
|
Level 2
Rm |
|
Level 3
Rm |
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Cross-currency swaps |
105 |
|
– |
|
105 |
|
– |
|
| Forward exchange contracts |
132 |
|
– |
|
132 |
|
– |
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
| Interest rate swaps |
(54) |
|
– |
|
(54) |
|
– |
|
| Forward exchange contracts |
(15) |
|
– |
|
(15) |
|
– |
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
| Interest-bearing debt |
(7,655) |
|
(3,882) |
|
(3,773) |
|
– |
|
| 2012 |
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Cross-currency swaps |
41 |
|
– |
|
41 |
|
– |
|
| Forward exchange contracts |
193 |
|
– |
|
193 |
|
– |
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
| Interest rate swaps |
(54) |
|
– |
|
(54) |
|
– |
|
| Forward exchange contracts |
(105) |
|
– |
|
(105) |
|
– |
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
| Interest-bearing debt |
(8,112) |
|
(4,545) |
|
(3,567) |
|
– |
|
| * |
During the year ended 31 March 2013, the investment in Cell Captive’s Coronation Absolute Portfolio with a market value of R1,901 million was
transferred from fair value level 2 to fair value level 1. The reason for transfer is that the price for each of the assets held in the absolute portfolio
is obtained from the recognised market sources. |
|
| 15.2 |
|
Credit risk management
Credit risk or the risk of financial loss is the risk that a counterparty will not meet its contractual obligations as they fall due. The Group
is exposed to credit risk from its operating activities and from financing activities, including deposits with banks and financial
institutions. The Group is not exposed to significant concentrations of credit risk as credit limits are set on an individual basis and
reviewed regularly.
The Group’s exposure to credit risk is represented by the carrying amount of the financial asset, with a maximum exposure equal to
the carrying amount of the asset.
The Group is not exposed to significant concentrations of credit risk. Credit limits are set on an individual basis. The maximum
exposure to the Group from counterparties in respect of derivative contracts is a net favourable position of R237 million
(2012: R234 million). No collateral is required when entering into derivative contracts. Credit limits are reviewed on an annual basis or
when information becomes available in the market. The Group limits the exposure to any counterparty and exposures are monitored
daily. The Group expects that all counterparties will meet their obligations.
With respect to credit risk arising from other financial assets of the Group, which comprises loans and receivables, held-to-maturity
investments and financial assets held at fair value through profit or loss and available-for-sale assets (other than equity accounted
investments), the Group’s exposure to credit risk arises from a potential default by counterparty, with a maximum exposure equal to
the carrying amount of these instruments.
The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each type of customer. Management
reduces the risk of irrecoverable debt by improving credit management through credit checks and limits. To reduce the risk of counterparty
failure, limits are set based on the individual ratings of counterparties by well-known ratings agencies. Trade receivables comprise
a large widespread customer base, covering residential, business, government, wholesale, global and corporate customer profiles.
Credit checks are performed on all customers, other than pre-paid customers, on application for new services on an ongoing basis
where appropriate.
The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other
receivables. The collective loss allowance is determined based on historical data of payment statistics for similar financial assets as well
as expected future cash flows – refer to note 21.
Given the deterioration of credit markets, stricter objectives, polices and processes were applied for managing and measuring the risk
than in the previous period.
Credit risk from balances with banks and financial institutions is managed by the Group’s treasury department in accordance with the
Group’s policy. Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each
counterparty. Counterparty credit limits are reviewed by the Group’s board of directors annually or when the need arises. The limits
are set to minimise the concentration of risks and therefore mitigate financial loss through potential counterparty failure. The
Company policy is in line with the Group policy.
The maximum exposure to credit risk for financial assets at the reporting date by type of instrument and counterparty was:
| |
Group – Carrying amount |
|
|
Company – Carrying amount |
|
| |
2013
Rm |
|
2012
Rm |
|
|
2013
Rm |
|
2012
Rm |
|
| Trade receivables (refer to note 21)
Telkom SA |
4,166 |
|
4,344 |
|
|
3,853 |
|
3,966 |
|
| Business and residential |
1,573 |
|
1,587 |
|
|
1,609 |
|
1,622 |
|
| Global, corporate and wholesale |
1,968 |
|
2,026 |
|
|
2,013 |
|
2,070 |
|
| Government |
393 |
|
629 |
|
|
402 |
|
643 |
|
| Other customers |
232 |
|
102 |
|
|
237 |
|
104 |
|
| Impairment of Company trade receivables (refer to note 21) |
– |
|
– |
|
|
(408) |
|
(473) |
|
| International |
140 |
|
99 |
|
|
– |
|
– |
|
| South Africa |
779 |
|
784 |
|
|
– |
|
– |
|
| Impairment of Group trade receivables
(refer to note 21) |
(548) |
|
(583) |
|
|
– |
|
– |
|
| Sub-total for trade receivables |
4,537 |
|
4,644 |
|
|
3,853 |
|
3,966 |
|
| Other receivables* |
730 |
|
706 |
|
|
695 |
|
655 |
|
| Derivatives |
237 |
|
234 |
|
|
237 |
|
234 |
|
| Investments and loans receivable** |
2,490 |
|
2,248 |
|
|
– |
|
– |
|
| Finance lease receivables |
350 |
|
372 |
|
|
350 |
|
372 |
|
| Cash |
2,384 |
|
1,168 |
|
|
2,255 |
|
1,093 |
|
| |
10,728 |
|
9,372 |
|
|
7,390 |
|
6,320 |
|
| * |
Other receivables for Group are disclosed net
of pre-payments of R537 million (2012:
R346 million) and Company of R511 million
(2012: R330 million). |
| ** |
Investments are disclosed net of equity
investments of R2 million (2012: R12 million). |
|
|
|
|
|
|
|
|
|
|
| The ageing of trade receivables at the
reporting date was: |
|
|
|
|
|
|
|
|
|
| Not past due/current |
3,551 |
|
3,749 |
|
|
2,982 |
|
3,221 |
|
| Past due but not impaired |
|
|
|
|
|
|
|
|
|
| 21 to 60 days |
535 |
|
590 |
|
|
510 |
|
548 |
|
| 61 to 90 days |
88 |
|
153 |
|
|
72 |
|
131 |
|
| 91 to 120 days |
93 |
|
146 |
|
|
77 |
|
97 |
|
| 120+ days |
818 |
|
589 |
|
|
620 |
|
442 |
|
| |
5,085 |
|
5,227 |
|
|
4,261 |
|
4,439 |
|
| |
Group – Carrying amount |
|
|
Company – Carrying amount |
|
| |
2013
Rm |
|
2012
Rm |
|
|
2013
Rm |
|
2012
Rm |
|
| The ageing in the allowance for the
impairment of trade receivables at
reporting date was: |
|
|
|
|
|
|
|
|
|
| Current defaulted trade |
44 |
|
61 |
|
|
51 |
|
59 |
|
| 21 to 60 days |
24 |
|
55 |
|
|
24 |
|
55 |
|
| 61 to 90 days |
33 |
|
36 |
|
|
33 |
|
37 |
|
| 91 to 120 days |
12 |
|
42 |
|
|
12 |
|
35 |
|
| 120+ days |
435 |
|
389 |
|
|
288 |
|
287 |
|
| |
548 |
|
583 |
|
|
408 |
|
473 |
|
The movement in the allowance for impairment in respect of trade receivables during the year is disclosed in note 21.
Included in the allowance for doubtful debts, for Company are individually impaired receivables with a balance of R214 million (2012:
R211 million) which have been identified as being unable to service their debt obligation. The impairment recognised represents the
difference between the carrying amount of these trade receivables and the present value of the expected liquidation proceeds. The
Group does not hold any collateral over these balances. |
| 15.3 |
|
Liquidity risk management
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group is exposed to liquidity
risk as a result of uncertain cash flows as well as capital commitments of the Group.
Liquidity risk is managed by the Group’s treasury department in accordance with policies and guidelines formulated by the Group’s
Executive Committee. In terms of its borrowing requirements the Group ensures that sufficient facilities exist to meet its immediate
obligations. In terms of its long-term liquidity risk, the Group maintains a reasonable balance between the period over which assets
generate funds and the period over which the respective assets are funded. Short-term liquidity gaps may be funded through
repurchase agreements and/or commercial paper bills.
There were no material changes in the exposure to liquidity risk and its objectives, policies and processes for managing and measuring
the risk during the 2013 financial year.
The table below summarises the maturity profile of the Group’s financial liabilities based on undiscounted contractual cash flow at
the reporting date:
Group
2013 |
Notes
|
|
Carrying
amount
Rm |
|
Contractual
cash flows
Rm |
|
0 – 12
months
Rm |
|
1 – 2
years
Rm |
|
2 – 5
years
Rm |
|
> 5 years
Rm |
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing debt (excluding
finance leases) |
28 |
|
5,887 |
|
6,859 |
|
2,707 |
|
206 |
|
1,354 |
|
2,592 |
|
| Credit facilities utilised |
23 |
|
3 |
|
3 |
|
3 |
|
– |
|
– |
|
– |
|
| Trade and other payables |
31 |
|
4,661 |
|
4,935 |
|
4,935 |
|
– |
|
– |
|
– |
|
| Finance lease liabilities |
28 |
|
770 |
|
1,154 |
|
157 |
|
172 |
|
620 |
|
205 |
|
| Shareholders for dividend |
36 |
|
22 |
|
22 |
|
22 |
|
– |
|
– |
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
22 |
|
51 |
|
54 |
|
43 |
|
8 |
|
3 |
|
– |
|
| Forward exchange contracts |
22 |
|
15 |
|
15 |
|
15 |
|
– |
|
– |
|
– |
|
| |
|
|
11,409 |
|
13,042 |
|
7,882 |
|
386 |
|
1,977 |
|
2,797 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing debt (excluding
finance leases) |
28 |
|
6,335 |
|
7,392 |
|
1,208 |
|
2,141 |
|
1,464 |
|
2,579 |
|
| Credit facilities utilised |
23 |
|
3 |
|
3 |
|
3 |
|
– |
|
– |
|
– |
|
| Trade and other payables |
31 |
|
4,291 |
|
4,707 |
|
4,707 |
|
– |
|
– |
|
– |
|
| Finance lease liabilities |
28 |
|
851 |
|
1,344 |
|
190 |
|
158 |
|
564 |
|
432 |
|
| Shareholders for dividend |
36 |
|
23 |
|
23 |
|
23 |
|
– |
|
– |
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
22 |
|
50 |
|
50 |
|
29 |
|
25 |
|
(4) |
|
– |
|
| Forward exchange contracts |
22 |
|
105 |
|
105 |
|
100 |
|
5 |
|
– |
|
– |
|
| |
|
|
11,658 |
|
13,624 |
|
6,260 |
|
2,329 |
|
2,024 |
|
3,011 |
|
The table below summarises the maturity profile of the Company’s financial liabilities based on undiscounted contractual cash flow
at the reporting date:
Company
2013 |
Notes
|
|
Carrying
amount
Rm |
|
Contractual
cash flows
Rm |
|
0 – 12
months
Rm |
|
1 – 2
years
Rm |
|
2 – 5
years
Rm |
|
> 5 years
Rm |
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest -bearing debt (excluding
finance leases) |
28 |
|
5,885 |
|
6,857 |
|
2,707 |
|
206 |
|
1,354 |
|
2,590 |
|
| Credit facilities utilised |
23 |
|
3 |
|
3 |
|
3 |
|
– |
|
– |
|
– |
|
| Trade and other payables |
31 |
|
5,167 |
|
5,441 |
|
5,441 |
|
– |
|
– |
|
– |
|
| Finance lease liabilities |
28 |
|
766 |
|
1,150 |
|
155 |
|
170 |
|
620 |
|
205 |
|
| Shareholders for dividend |
36 |
|
22 |
|
22 |
|
22 |
|
– |
|
– |
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
22 |
|
54 |
|
57 |
|
43 |
|
8 |
|
6 |
|
– |
|
| Forward exchange contracts |
22 |
|
15 |
|
15 |
|
15 |
|
– |
|
– |
|
– |
|
| |
|
|
11,912 |
|
13,545 |
|
8,386 |
|
384 |
|
1,980 |
|
2,795 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing debt (excluding
finance leases) |
28 |
|
6,332 |
|
7,390 |
|
1,208 |
|
2,141 |
|
1,463 |
|
2,578 |
|
| Credit facilities utilised |
23 |
|
2 |
|
2 |
|
2 |
|
– |
|
– |
|
– |
|
| Trade and other payables |
31 |
|
5,005 |
|
5,422 |
|
5,422 |
|
– |
|
– |
|
– |
|
| Finance lease liabilities |
28 |
|
845 |
|
1,337 |
|
187 |
|
155 |
|
564 |
|
431 |
|
| Shareholders for dividend |
36 |
|
23 |
|
23 |
|
23 |
|
– |
|
– |
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
22 |
|
54 |
|
54 |
|
33 |
|
25 |
|
(4) |
|
– |
|
| Forward exchange contracts |
22 |
|
105 |
|
105 |
|
100 |
|
5 |
|
– |
|
– |
|
|
|
|
12,366 |
|
14,333 |
|
6,975 |
|
2,326 |
|
2,023 |
|
3,009 |
|
|
| 15.4 |
|
Market risk
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices.
The objective of market risk management is to manage and control market risk exposure. Market prices comprise three types of risk:
interest rate risk, currency risk, commodity price risk and other price risk, such as equity risk. Financial instruments affected by market
risk include loans and borrowings, deposits, available-for-sale investments, and derivative financial instruments.
Changes in the market prices have an impact on the values of the underlying derivatives and an analysis has been prepared on the
basis of changes in one variable and all other variables remaining constant.
Interest rate risk management
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market
interest rates. Interest rate risk arises from the repricing of the Group’s forward cover and floating rate debt.
The Group’s policy is to manage interest cost through the utilisation of a mix of fixed and floating rate debt. In order to manage this
mix in a cost efficient manner and to hedge specific exposure in the interest rate repricing profile of the existing borrowings, the Group
makes use of interest rate swaps. Fixed rate debt represents approximately 83.3% (2012: 88%) of the total debt. The debt profile of
mainly fixed rate debt has been maintained to limit the Group’s exposure to interest rate increases.
The guideline is to target a fixed/floating debt ratio of 65% fixed, but adjusted to market conditions. In a scenario of low interest rates,
a higher ratio may be established.
The table below summarises the interest rate swaps outstanding as at the reporting date:
| |
Group |
|
Company |
|
| |
Average
maturity
|
|
Notional
amount
Rm |
|
Average
maturity |
|
Notional
amount
Rm |
|
| 2013 |
|
|
|
|
|
|
|
|
| Interest rate swaps outstanding |
|
|
|
|
|
|
|
|
| Pay fixed and receive floating |
0 to 4 years |
|
1,750 |
|
0 to 4 years |
|
1,750 |
|
| |
|
|
|
|
|
|
|
|
| 2012 |
|
|
|
|
|
|
|
|
| Interest rate swaps outstanding |
|
|
|
|
|
|
|
|
| Pay fixed |
1 to 5 years |
|
1,750 |
|
1 to 5 years |
|
1,750 |
|
Pay fixed and receive floating
The floating rate is based on the three-month JIBAR, and is settled in arrears. The interest rate swaps are used to manage interest rate
risk on debt instruments.
Foreign currency exchange rate risk management
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in
exchange rates. The Group manages its foreign currency exchange rate risk by economically hedging all identifiable exposures via
various financial instruments suitable to the Group’s risk exposure.
The Group enters into forward exchange contracts and cross-currency swaps to hedge foreign currency exposure on the Group’s
operations and liabilities.
There were no changes in the objectives, policies and processes for managing and measuring the risk from the previous period.
The following table details the forward exchange contracts and cross-currency swaps outstanding at the reporting date:
| |
Group |
|
|
Company |
|
| Purchased |
Foreign contract
value
Mil
|
|
Forward value
Rm |
|
|
Foreign contract
value
Mil
|
|
Forward value
Rm |
|
| 2013 |
|
|
|
|
|
|
|
|
|
| Currency: |
|
|
|
|
|
|
|
|
|
| USD |
280 |
|
2,504 |
|
|
280 |
|
2,504 |
|
| Euro |
25 |
|
298 |
|
|
25 |
|
298 |
|
| Other |
5 |
|
73 |
|
|
5 |
|
73 |
|
| |
|
|
2,875 |
|
|
|
|
2,875 |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
| USD |
46 |
|
322 |
|
|
46 |
|
322 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
| Currency: |
|
|
|
|
|
|
|
|
|
| USD |
275 |
|
2,185 |
|
|
269 |
|
2,179 |
|
| Euro |
40 |
|
434 |
|
|
40 |
|
434 |
|
| Other |
5 |
|
57 |
|
|
5 |
|
57 |
|
| |
|
|
2,676 |
|
|
|
|
2,670 |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
| USD |
67 |
|
466 |
|
|
67 |
|
466 |
|
The following table details the forward exchange contracts and cross-currency swaps outstanding at the reporting date:
| |
Group |
|
|
Company |
|
| Sell |
Foreign contract
value
Mil
|
|
Forward value
Rm |
|
|
Foreign contract
value
Mil
|
|
Forward value
Rm |
|
| 2013 |
|
|
|
|
|
|
|
|
|
| Currency: |
|
|
|
|
|
|
|
|
|
| USD |
21 |
|
186 |
|
|
21 |
|
186 |
|
| Euro |
12 |
|
142 |
|
|
12 |
|
142 |
|
| Other |
3 |
|
37 |
|
|
3 |
|
37 |
|
| |
|
|
365 |
|
|
|
|
365 |
|
| 2012 |
|
|
|
|
|
|
|
|
|
| Currency: |
|
|
|
|
|
|
|
|
|
| USD |
161 |
|
1,441 |
|
|
161 |
|
1,441 |
|
| Euro |
3 |
|
33 |
|
|
3 |
|
33 |
|
| Other |
1 |
|
16 |
|
|
1 |
|
16 |
|
| |
|
|
1,490 |
|
|
|
|
1,490 |
|
The Group has various monetary assets and liabilities in currencies other than the Group’s functional currency. The following table
represents the net currency exposure (net carrying amount of foreign denominated monetary assets and liabilities) of the Group
according to the different foreign currencies:
| |
Group |
|
Company |
|
| |
Euro
Rm
|
|
United
States
Dollar
Rm |
|
Other
Rm |
|
Euro
Rm
|
|
United
States
Dollar
Rm |
|
Other
Rm |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net foreign currency monetary
assets/(liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
| Functional currency of company
operation |
|
|
|
|
|
|
|
|
|
|
|
|
| South African Rand |
(110) |
|
(410) |
|
(14) |
|
(110) |
|
(410) |
|
(14) |
|
| 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net foreign currency monetary
assets/(liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
| Functional currency of company
operation |
|
|
|
|
|
|
|
|
|
|
|
|
| South African Rand |
294 |
|
514 |
|
(1) |
|
294 |
|
514 |
|
(1) |
|
Sensitivity analysis
Interest rate and foreign currency risk
An interest rate sensitivity analysis is based on an increase or decrease of 1% (100 basis points) in market interest rates and the
prevailing information as at the reporting date.
The analysis assumes that all other variables remain constant. The analysis and changes in interest rates is performed on the same
basis as was used in prior years.
If interest rates had been 100 basis points higher/lower and all other variables were held constant, the Group’s and Company’s profit
for the year ended
31 March 2013 would increase/decrease by R34 million (2012: increase by R42 million and decrease by R42 million).
The following table illustrates the sensitivity to a 100 basis points change in the interest rates on profit before tax:
| |
Group
movement |
|
|
Company
movement |
|
| Classes of financial instruments
per statement of financial position |
+ 1%
Profit
Rm |
|
– 1%
Profit
Rm |
|
|
+ 1%
Profit
Rm |
|
– 1%
Profit
Rm |
|
| 2013 |
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
| Other financial assets |
11 |
|
(11) |
|
|
11 |
|
(11) |
|
| Cross-currency swaps |
2 |
|
(2) |
|
|
2 |
|
(2) |
|
| Forward exchange contract |
9 |
|
(9) |
|
|
9 |
|
(9) |
|
| Liabilities |
|
|
|
|
|
|
|
|
|
| Other financial liabilities |
23 |
|
(23) |
|
|
23 |
|
(23) |
|
| Interest rate swaps |
23 |
|
(23) |
|
|
23 |
|
(23) |
|
| |
34 |
|
(34) |
|
|
34 |
|
(34) |
|
| |
Group
movement |
|
|
Company
movement |
|
| Classes of financial instruments
per statement of financial position |
+ 1%
Profit
Rm |
|
– 1%
Profit
Rm |
|
|
+ 1%
Profit
Rm |
|
– 1%
Profit
Rm |
|
| 2012 |
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
| Other financial assets |
6 |
|
(6) |
|
|
6 |
|
(6) |
|
| Cross-currency swaps |
2 |
|
(2) |
|
|
2 |
|
(2) |
|
| Forward exchange contract |
4 |
|
(4) |
|
|
4 |
|
(4) |
|
| Liabilities |
|
|
|
|
|
|
|
|
|
| Other financial liabilities |
36 |
|
(36) |
|
|
36 |
|
(36) |
|
| Interest rate swaps |
36 |
|
(36) |
|
|
36 |
|
(36) |
|
| |
42 |
|
(42) |
|
|
42 |
|
(42) |
|
Foreign exchange currency risk
If exchange rates had been 10% higher/lower and all other variables were held constant, the Group’s profit for the year ended
31 March 2013 would decrease/increase by R233 million (2012: increase/decrease by R149 million) and Company by R233 million
(2012: increase/decreases by R106 million).
The following table illustrates the sensitivity to a reasonably possible change in the exchange rates before tax, with all other variables
held constant:
| |
Group |
|
|
Company |
|
| |
+ 10% movement
(Depreciation) |
|
– 10% movement
(Appreciation) |
|
|
+ 10% movement
(Depreciation) |
|
– 10% movement
(Appreciation) |
|
Classes of financial instruments per
statement of financial position |
Rm |
|
Rm |
|
|
Rm |
|
Rm |
|
| 2013 |
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
| Other financial assets |
302 |
|
(302) |
|
|
302 |
|
(302) |
|
| Forward exchange contract |
258 |
|
(258) |
|
|
258 |
|
(258) |
|
| Cross-currency swaps |
44 |
|
(44) |
|
|
44 |
|
(44) |
|
| Cash and cash equivalents |
1 |
|
(1) |
|
|
1 |
|
(1) |
|
| Liabilities |
(70) |
|
70 |
|
|
(70) |
|
70 |
|
| Interest-bearing debt |
(70) |
|
70 |
|
|
(70) |
|
70 |
|
| |
233 |
|
(233) |
|
|
233 |
|
(233) |
|
| 2012 |
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
| Trade and other receivables |
64 |
|
(64) |
|
|
– |
|
– |
|
| Other financial assets |
173 |
|
(173) |
|
|
173 |
|
(173) |
|
| Forward exchange contract |
125 |
|
(125) |
|
|
125 |
|
(125) |
|
| Cross-currency swaps |
48 |
|
(48) |
|
|
48 |
|
(48) |
|
| Cash and cash equivalents |
1 |
|
(1) |
|
|
1 |
|
(1) |
|
| Liabilities |
(89) |
|
89 |
|
|
(67) |
|
67 |
|
| Interest-bearing debt |
(67) |
|
67 |
|
|
(67) |
|
67 |
|
| Trade and other payables |
(22) |
|
22 |
|
|
– |
|
– |
|
|
149 |
|
(149) |
|
|
107 |
|
(107) |
|
|
| 15.5 |
|
Equity price risk
The Group’s listed and unlisted equity securities are susceptible to market price risk arising from uncertainties about future values of
the investment securities. Changes in the fair value of equity securities held by the Group will fluctuate because of changes in market
prices, caused by factors specific to the individual equity issuer, or factors affecting all similar equity securities traded on the market.
The Group is not exposed to commodity price risk. The Group manages the equity price risk through diversification and placing limits
on individual and total equity instruments. Reports on the equity portfolio are submitted to the Group’s senior management on a
regular basis. The Group’s board of directors reviews and approves all equity investment decisions.
At the reporting date, the total amount for local equity investments was R3,285 million (2012: R2,716 million). A 5% increase in the
local and foreign equity portfolios at the reporting date would have increased profit or loss by R110 million (2012: R95 million) before
tax. An equal and opposite change would have decreased profit or loss.
There will be no other impact on equity as the equity securities are classified as at fair value through profit or loss. The analysis
assumes that all other variables remain constant and is performed on the same basis as the prior year. |
| 15.6 |
|
Capital management
The Group’s policy is to manage the capital structure to ensure that it maximises shareholders’ return, growth and ability to meet its obligations. Capital comprises equity and net debt which it monitors using, inter alia, a net debt to EBITDA ratio. The Group’s guidance is to keep the ratio below 1.4 times.
Net debt is defined as interest-bearing debts, credit facilities utilised and other financial liabilities, less cash and cash equivalents and other financial assets. EBITDA is defined as earnings before depreciation, amortisation, impairment and losses, investment income, finance charges and fair value movements and taxation.
The Group’s dividend policy aims to provide shareholders with a competitive return on their investment, while assuring sufficient reinvestment of profits to achieve its strategy. The Group may revise its dividend policy from time to time. The determination to pay dividends, and the amount of dividends, will be based on a number of factors, including the consideration of the financial results, capital and operating requirements, net debt levels and growth opportunities.
The net debt to EBITDA ratio at reporting date was as follows:
| |
Group |
|
Company |
|
| |
2013
Rm |
|
2012
Rm |
|
2013
Rm |
|
2012
Rm |
|
| Non-current portion of interest-bearing debt |
3,899 |
|
5,897 |
|
3,895 |
|
5,891 |
|
| Current portion of interest-bearing debt |
2,758 |
|
1,289 |
|
2,756 |
|
1,287 |
|
| Credit facilities utilised |
3 |
|
3 |
|
3 |
|
2 |
|
| Non-current portion of other financial liabilities |
12 |
|
26 |
|
12 |
|
26 |
|
| Current portion of other financial liabilities |
54 |
|
129 |
|
57 |
|
133 |
|
| Less: Cash and cash equivalents |
(2,387) |
|
(1,168) |
|
(2,258) |
|
(1,095) |
|
| Other financial assets |
(2,217) |
|
(2,243) |
|
(2,207) |
|
(2,233) |
|
| Net debt |
2,122 |
|
3,933 |
|
2,258 |
|
4,011 |
|
| EBITDA |
7,109 |
|
8,546 |
|
6,625 |
|
6,435 |
|
| Net debt to EBITDA ratio |
0.30 |
|
0.46 |
|
0.34 |
|
0.62 |
|
|
|
|
|
|