| 14. Financial instruments and risk management |
|
|
|
Financial risk management objectives and policies
The group's principal financial liabilities, other than derivatives, comprise interest bearing debt and trade and other payables. The main
purpose of these financial liabilities is to raise finance for the group's operations.
The group has finance lease receivables, trade and other receivables, cash and cash equivalents and short-term deposits that arise
directly from its operations. The group uses derivatives as hedging instruments.
The group is exposed to market risk, credit risk and liquidity risk. The group's senior management oversees the management of these
risks supported by a financial risk committee that advises on financial risks and the appropriate financial risk governance framework.
The financial risk committee provides assurance to the group's senior management that the group's financial risk-taking activities are
governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with
group policies and group risk appetite. All derivative activities for risk management purposes are carried in accordance with the group's
policy. The group does not speculate in derivative instruments.
Risk management
The group has exposure to the following risks from its use of financial instruments: credit risk, liquidity risk and market risk. Treasury
policies, risk limits and control procedures are continuously monitored by the board of directors through its audit committee and risk
committee to manage the financial risks.
The group holds or issues financial instruments to finance its operations, for the temporary investment of short-term funds and to
manage currency and interest rate risks. In addition, financial instruments, for example trade receivables and payables, arise directly from the group's operations.
The group finances its operations primarily by a mixture of issued share capital, retained earnings, long-term and short-term loans. The
group uses derivative financial instruments to manage its exposure to market risks from changes in interest and foreign exchange rates.
The derivatives used for this purpose are principally interest rate swaps, cross-currency swaps and forward exchange contracts. The
group applied fair value hedge accounting in the current and prior financial year. |
|
The table below sets out the group's classification of financial assets and liabilities.
| |
|
|
At fair value through profit or lossheld for trading |
|
|
Financial liabilities at amortised cost |
|
|
Held-to-
maturity |
|
|
Loans and receivables |
|
|
Total carrying value |
|
|
Fair
value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Notes |
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Classes of financial instruments per statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
162 |
|
|
|
|
|
|
|
|
9 750 |
|
|
9 912 |
|
|
9 912 |
|
| Other investments* |
15.2 |
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
11 |
|
| Trade and other receivables** |
19 |
|
|
|
|
|
|
|
|
|
|
7 556 |
|
|
7 556 |
|
|
7 556 |
|
| Other financial assets |
20 |
|
151 |
|
|
|
|
|
|
|
|
35 |
|
|
186 |
|
|
186 |
|
| Forward exchange contracts |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
54 |
|
| Firm commitments |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
24 |
|
| Asset finance receivables |
|
|
73 |
|
|
|
|
|
|
|
|
|
|
|
73 |
|
|
73 |
|
| Loans |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
35 |
|
|
35 |
|
| Finance lease receivables |
16 |
|
|
|
|
|
|
|
|
|
|
547 |
|
|
547 |
|
|
547 |
|
| Cash and cash equivalents |
21 |
|
|
|
|
|
|
|
|
|
|
1 612 |
|
|
1 612 |
|
|
1 612 |
|
| Liabilities |
|
|
(440) |
|
|
(13 919) |
|
|
|
|
|
|
|
|
(14 359) |
|
|
(14 652) |
|
| Interest bearing debt |
26 |
|
|
|
|
(6 285) |
|
|
|
|
|
|
|
|
(6 285) |
|
|
(6 578) |
|
| Trade and other payables |
30 |
|
|
|
|
(7 516) |
|
|
|
|
|
|
|
|
(7 516) |
|
|
(7 516) |
|
| Shareholders for dividend |
35 |
|
|
|
|
(25) |
|
|
|
|
|
|
|
|
(25) |
|
|
(25) |
|
| Other financial liabilities |
20 |
|
(440) |
|
|
|
|
|
|
|
|
|
|
|
(440) |
|
|
(440) |
|
| Forward exchange contracts |
|
|
(189) |
|
|
|
|
|
|
|
|
|
|
|
(189) |
|
|
(189) |
|
| Interest rate swaps |
|
|
(22) |
|
|
|
|
|
|
|
|
|
|
|
(22) |
|
|
(22) |
|
| Firm commitments |
|
|
(229) |
|
|
|
|
|
|
|
|
|
|
|
(229) |
|
|
(229) |
|
| Credit facilities utilised |
21 |
|
|
|
|
(93) |
|
|
|
|
|
|
|
|
(93) |
|
|
(93) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Classes of financial instruments per statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
2 388 |
|
|
|
|
|
1 634 |
|
|
10 084 |
|
|
14 106 |
|
|
14 106 |
|
| Other investments* |
15.2 |
|
2 248 |
|
|
|
|
|
|
|
|
|
|
|
2 248 |
|
|
2 248 |
|
| Trade and other receivables** |
19 |
|
|
|
|
|
|
|
|
|
|
7 013 |
|
|
7 013 |
|
|
7 013 |
|
| Other financial assets |
20 |
|
140 |
|
|
|
|
|
1 634 |
|
|
35 |
|
|
1 809 |
|
|
1 809 |
|
| Forward exchange contracts |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
20 |
|
| Firm commitments |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
43 |
|
| Cross-currency swaps |
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
38 |
|
| Asset finance receivables |
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
39 |
|
| Loans |
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
35 |
|
|
35 |
|
| Repurchase agreements |
|
|
|
|
|
|
|
|
1 634 |
|
|
|
|
|
1 634 |
|
|
1 634 |
|
| Finance lease receivables |
16 |
|
|
|
|
|
|
|
|
|
|
488 |
|
|
488 |
|
|
488 |
|
| Cash and cash equivalents |
21 |
|
|
|
|
|
|
|
|
|
|
2 548 |
|
|
2 548 |
|
|
2 548 |
|
| Liabilities |
|
|
(455) |
|
|
(12 431) |
|
|
|
|
|
|
|
|
(12 886) |
|
|
(13 186) |
|
| Interest bearing debt |
26 |
|
|
|
|
(5 269) |
|
|
|
|
|
|
|
|
(5 269) |
|
|
(5 569) |
|
| Trade and other payables |
30 |
|
|
|
|
(7 134) |
|
|
|
|
|
|
|
|
(7 134) |
|
|
(7 134) |
|
| Shareholders for dividend |
35 |
|
|
|
|
(22) |
|
|
|
|
|
|
|
|
(22) |
|
|
(22) |
|
| Other financial liabilities |
20 |
|
(455) |
|
|
|
|
|
|
|
|
|
|
|
(455) |
|
|
(455) |
|
| Forward exchange contracts |
|
|
(155) |
|
|
|
|
|
|
|
|
|
|
|
(155) |
|
|
(155) |
|
| Firm commitments |
|
|
(293) |
|
|
|
|
|
|
|
|
|
|
|
(293) |
|
|
(293) |
|
| Interest rate swaps |
|
|
(7) |
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
(7) |
|
| Credit facilities utilised |
21 |
|
|
|
|
(6) |
|
|
|
|
|
|
|
|
(6) |
|
|
(6) |
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Classes of financial instruments per statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
78 |
|
|
|
|
|
|
|
|
7 872 |
|
|
7 950 |
|
|
7 950 |
|
| Other investments |
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Trade and other receivables** |
19 |
|
|
|
|
|
|
|
|
|
|
6 360 |
|
|
6 360 |
|
|
6 360 |
|
| Other financial assets |
20 |
|
78 |
|
|
|
|
|
|
|
|
|
|
|
78 |
|
|
78 |
|
| Forward exchange contracts |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
54 |
|
|
54 |
|
| Firm commitments |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
24 |
|
| Finance lease receivables |
16 |
|
|
|
|
|
|
|
|
|
|
547 |
|
|
547 |
|
|
547 |
|
| Cash and cash equivalents |
21 |
|
|
|
|
|
|
|
|
|
|
965 |
|
|
965 |
|
|
965 |
|
| Liabilities |
|
|
(440) |
|
|
(14 850) |
|
|
|
|
|
|
|
|
(15 290) |
|
|
(15 582) |
|
| Interest bearing debt |
26 |
|
|
|
|
(6 168) |
|
|
|
|
|
|
|
|
(6 168) |
|
|
(6 460) |
|
| Trade and other payables |
30 |
|
|
|
|
(8 656) |
|
|
|
|
|
|
|
|
(8 656) |
|
|
(8 656) |
|
| Shareholders for dividend |
35 |
|
|
|
|
(23) |
|
|
|
|
|
|
|
|
(23) |
|
|
(23) |
|
| Other financial liabilities |
20 |
|
(440) |
|
|
|
|
|
|
|
|
|
|
|
(440) |
|
|
(440) |
|
| Firm commitments |
|
|
(229) |
|
|
|
|
|
|
|
|
|
|
|
(229) |
|
|
(229) |
|
| Interest rate swaps |
|
|
(22) |
|
|
|
|
|
|
|
|
|
|
|
(22) |
|
|
(22) |
|
| Forward exchange contracts |
|
|
(189) |
|
|
|
|
|
|
|
|
|
|
|
(189) |
|
|
(189) |
|
| Credit facilities utilised |
21 |
|
|
|
|
(3) |
|
|
|
|
|
|
|
|
(3) |
|
|
(3) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Classes of financial instruments per statement of financial position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
2 336 |
|
|
|
|
|
1 634 |
|
|
7 818 |
|
|
11 788 |
|
|
11 788 |
|
| Other investments |
15.2 |
|
2 235 |
|
|
|
|
|
|
|
|
|
|
|
2 235 |
|
|
2 235 |
|
| Trade and other receivables** |
19 |
|
|
|
|
|
|
|
|
|
|
5 108 |
|
|
5 108 |
|
|
5 108 |
|
| Other financial assets |
20 |
|
101 |
|
|
|
|
|
1 634 |
|
|
|
|
|
1 735 |
|
|
1 735 |
|
| Forward exchange contracts |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
20 |
|
| Firm commitment |
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
43 |
|
| Cross-currency swaps |
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
38 |
|
|
38 |
|
| Repurchase agreements |
|
|
|
|
|
|
|
|
1 634 |
|
|
|
|
|
1 634 |
|
|
1 634 |
|
| Finance lease receivables |
16 |
|
|
|
|
|
|
|
|
|
|
488 |
|
|
488 |
|
|
488 |
|
| Cash and cash equivalents |
21 |
|
|
|
|
|
|
|
|
|
|
2 222 |
|
|
2 222 |
|
|
2 222 |
|
| Liabilities |
|
|
(442) |
|
|
(11 666) |
|
|
|
|
|
|
|
|
(12 108) |
|
|
(12 408) |
|
| Interest bearing debt |
26 |
|
|
|
|
(4 826) |
|
|
|
|
|
|
|
|
(4 826) |
|
|
(5 126) |
|
| Trade and other payables |
30 |
|
|
|
|
(6 820) |
|
|
|
|
|
|
|
|
(6 820) |
|
|
(6 820) |
|
| Shareholders for dividend |
35 |
|
|
|
|
(20) |
|
|
|
|
|
|
|
|
(20) |
|
|
(20) |
|
| Other financial liabilities |
20 |
|
(442) |
|
|
|
|
|
|
|
|
|
|
|
(442) |
|
|
(442) |
|
| Firm commitment |
|
|
(293) |
|
|
|
|
|
|
|
|
|
|
|
(293) |
|
|
(293) |
|
| Interest rate swaps |
|
|
(7) |
|
|
|
|
|
|
|
|
|
|
|
(7) |
|
|
(7) |
|
| Forward exchange contracts |
|
|
(142) |
|
|
|
|
|
|
|
|
|
|
|
(142) |
|
|
(142) |
|
| Credit facilities utilised |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
Other investments are disclosed net of Investments accounted for using the equity method R29 million (2016: R70 million). |
| ** |
Trade and other receivables are disclosed net of prepayments of R411 million (2016: R149 million) for the company and R600 million (2016: R362 million) for
the group. |
The fair value of financial instruments is included at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, or in its absence, the most advantageous market to which the group has access at that date. The fair value of a liability reflects its non-performance risk. The fair value of cash and short-term deposits, trade and other receivables, other financial assets, finance leases, trade and other payables, and other liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments. Long-term receivables and borrowings are evaluated by the group based on parameters such as interest rates, specific country factors and the individual creditworthiness of the customer. Based on this evaluation, allowances are taken to account for the expected losses of these receivables. As at the reporting date, the carrying amount of such receivables, net of allowances, are not materially different from their calculated fair values. Fair values of quoted bonds are based on price quotations at the reporting date.
14.1 Fair value of financial instruments
Valuation techniques and assumptions applied for the purposes of measuring fair value
Fair value of all financial instruments noted in the statement of financial position approximates carrying value except as disclosed below.
The carrying amount of financial instruments approximates fair value, with the exception of interest bearing debt (at amortised cost) which has a fair value of R6 578 million (2016: R5 569 million) and a carrying amount of
R6 285 million (2016: R5 269 million).
The fair value of financial assets and financial liabilities that are traded in active markets are based on quoted market prices or dealer price quotations.
For financial assets and liabilities not traded in an active market, a valuation technique is applied to derive the fair value, which takes into account quoted prices for similar or identical liabilities in active or inactive markets using observable inputs where necessary.
Fair value hierarchy
| Type of financial instrument group |
Fair value at
31 March 2017
Rm |
|
Valuation technique |
Significant inputs |
|
|
|
|
|
|
|
|
|
| Receivables, bank balances, repurchase agreements, and other liquid funds, payables and accruals, credit facilities utilised and shareholders for dividends |
4 473 |
|
Undiscounted future estimated cash flows due to short-term maturities of these instruments |
Probability of default |
|
|
| Derivatives |
(363) |
|
Discounted cash flows |
Yield curves
Market interest rate
Market foreign exchange rate |
|
|
| Borrowings |
(6 578) |
|
Discounted cash flows and quoted bond prices |
Market interest rate
Market foreign exchange rate |
|
|
| |
|
|
|
|
|
|
Fair value hierarchy
The following table presents the group’s assets and liabilities that are measured at fair value at reporting date. The different levels have been defined as follows:
Level 1: Quoted prices in active markets.
Level 2: All significant inputs required to value an instrument are observable market data.
Level 3: Significant inputs required to value an instrument are not based on observable market data.
There were no transfers between levels.
| |
|
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total
Rm |
|
|
Level 1
Rm |
|
|
Level 2
Rm |
|
|
Level 3
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
54 |
|
|
|
|
|
54 |
|
|
|
|
| Asset finance receivable |
|
73 |
|
|
|
|
|
73 |
|
|
|
|
| Firm commitments |
|
24 |
|
|
|
|
|
24 |
|
|
|
|
| Loans |
|
35 |
|
|
|
|
|
35 |
|
|
|
|
| FutureMakers (refer to note 15.2) |
|
11 |
|
|
|
|
|
|
|
|
11 |
|
| Investment in cell captive preference shares |
|
2 388 |
|
|
|
|
|
2 388 |
|
|
|
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
(189) |
|
|
|
|
|
(189) |
|
|
|
|
| Firm commitments |
|
(229) |
|
|
|
|
|
(229) |
|
|
|
|
| Interest rate swaps |
|
(22) |
|
|
|
|
|
(22) |
|
|
|
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt |
|
(6 578) |
|
|
|
|
|
(6 578) |
|
|
|
|
| |
|
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total
Rm |
|
|
Level 1*
Rm |
|
|
Level 2
Rm |
|
|
Level 3
Rm |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Cross-currency swaps |
|
38 |
|
|
|
|
|
38 |
|
|
|
|
| Forward exchange contracts |
|
20 |
|
|
|
|
|
20 |
|
|
|
|
| Asset finance receivable |
|
39 |
|
|
|
|
|
39 |
|
|
|
|
| Firm commitments |
|
43 |
|
|
|
|
|
43 |
|
|
|
|
| Loans |
|
35 |
|
|
|
|
|
35 |
|
|
|
|
| FutureMakers (refer to note 15.2) |
|
13 |
|
|
|
|
|
|
|
|
13 |
|
| Investment in cell captive preference shares |
|
2 235 |
|
|
|
|
|
2 235 |
|
|
|
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Firm commitments |
|
(155) |
|
|
|
|
|
(155) |
|
|
|
|
| Forward exchange contracts |
|
(293) |
|
|
|
|
|
(293) |
|
|
|
|
| Interest rate swaps |
|
(7) |
|
|
|
|
|
(7) |
|
|
|
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt* |
|
(5 569) |
|
|
|
|
|
(5 569) |
|
|
|
|
| |
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total
Rm |
|
|
Level 1
Rm |
|
|
Level 2
Rm |
|
|
Level 3
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
54 |
|
|
|
|
|
54 |
|
|
|
|
| Firm commitments |
|
24 |
|
|
|
|
|
24 |
|
|
|
|
| Investment in cell captive preference shares |
|
2 388 |
|
|
|
|
|
2 338 |
|
|
|
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
(189) |
|
|
|
|
|
(189) |
|
|
|
|
| Firm commitments |
|
(229) |
|
|
|
|
|
(229) |
|
|
|
|
| Interest rate swaps |
|
(22) |
|
|
|
|
|
(22) |
|
|
|
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt |
|
(6 460) |
|
|
|
|
|
(6 460) |
|
|
|
|
| |
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total
Rm |
|
|
Level 1*
Rm |
|
|
Level 2
Rm |
|
|
Level 3
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Cross-currency swaps |
|
38 |
|
|
|
|
|
38 |
|
|
|
|
| Forward exchange contracts |
|
20 |
|
|
|
|
|
20 |
|
|
|
|
| Firm commitments |
|
43 |
|
|
|
|
|
43 |
|
|
|
|
| Investment in cell captive preference shares |
|
2 235 |
|
|
|
|
|
2 235 |
|
|
|
|
| Liabilities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
(293) |
|
|
|
|
|
(293) |
|
|
|
|
| Firm commitments |
|
(142) |
|
|
|
|
|
(142) |
|
|
|
|
| Interest rate swaps |
|
(7) |
|
|
|
|
|
(7) |
|
|
|
|
| Liabilities measured at amortised cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt* |
|
(5 126) |
|
|
|
|
|
(5 126) |
|
|
|
|
| 14.2 Credit risk management |
|
|
|
Credit risk or the risk of financial loss is the risk that a counterparty will not meet its contractual obligations as they fall due. The group is
exposed to credit risk from its operating activities and from financing activities, including deposits with banks and financial institutions.
The group is not exposed to significant concentrations of credit risk as credit limits are set on an individual basis and reviewed regularly.
The group's maximum exposure to credit risk is represented by the carrying amount of the financial assets that are exposed to
credit risk.
The group's exposure to credit risk is influenced mainly by the individual characteristics of each type of customer. Management reduces
the risk of irrecoverable debt by improving credit management through credit checks and limits. To reduce the risk of counterparty
failure, limits are set based on the individual ratings of counterparties by well-known ratings agencies. Trade receivables comprise a
large widespread customer base, covering residential, business, government, wholesale, global and corporate customer profiles.
Credit checks are performed on all customers, other than prepaid customers, on application for new services on an ongoing basis where
appropriate.
The group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other
receivables. The collective loss allowance is determined based on historical data of payment statistics for similar financial assets as well
as expected future cash flows, refer to note 20.
Credit risk from balances with banks and financial institutions is managed by the group's treasury department in accordance with the
group's policy. Investments of surplus funds are made only with approved counterparties and within credit limits assigned to each
counterparty. Counterparty credit limits are reviewed annually or when the need arises. The limits are set to minimise the concentration
of risks and therefore mitigate financial loss through potential counterparty failure. |
|
The maximum exposure to credit risk for financial assets at the reporting date by type of instrument and counterparty was:
| |
|
|
Group
Carrying amount |
|
|
Company
Carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2017
Rm |
|
|
2016
Rm |
|
|
2017
Rm |
|
|
2016
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Trade receivables (refer to note 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Telkom SA |
|
|
6 070 |
|
|
5 588 |
|
|
6 070 |
|
|
4 678 |
|
| Business and residential |
|
|
1 363 |
|
|
1 601 |
|
|
1 363 |
|
|
1 355 |
|
| Global, corporate and wholesale |
|
|
2 485 |
|
|
1 751 |
|
|
2 485 |
|
|
1 751 |
|
| Government |
|
|
894 |
|
|
1 324 |
|
|
894 |
|
|
660 |
|
| Other customers |
|
|
1 328 |
|
|
912 |
|
|
1 328 |
|
|
912 |
|
| South African subsidiaries |
|
|
901 |
|
|
811 |
|
|
- |
|
|
- |
|
| Impairment of trade receivables (refer to note 19) |
|
|
(596) |
|
|
(664) |
|
|
(449) |
|
|
(518) |
|
| Subtotal for trade receivables |
|
|
6 375 |
|
|
5 735 |
|
|
5 621 |
|
|
4 160 |
|
| Other receivables* |
|
|
1 183 |
|
|
1 279 |
|
|
739 |
|
|
949 |
|
| Derivatives |
|
|
78 |
|
|
101 |
|
|
78 |
|
|
101 |
|
| Asset finance |
|
|
73 |
|
|
39 |
|
|
- |
|
|
- |
|
| Loans |
|
|
35 |
|
|
35 |
|
|
- |
|
|
- |
|
| Repurchase agreements |
|
|
- |
|
|
1 634 |
|
|
- |
|
|
1 634 |
|
| Investments** |
|
|
11 |
|
|
2 248 |
|
|
- |
|
|
2 235 |
|
| Finance lease receivables |
|
|
547 |
|
|
488 |
|
|
547 |
|
|
488 |
|
| Net cash and cash equivalents |
|
|
1 519 |
|
|
2 548 |
|
|
962 |
|
|
2 222 |
|
| |
|
|
9 821 |
|
|
14 107 |
|
|
7 947 |
|
|
11 789 |
|
| * |
Trade and other receivables are disclosed net of prepayments of R411 million (2016: R149 million) for the company and R600 million (2016: R362 million)
for the group. |
| ** |
Other investments are disclosed net of Investments accounted for using the equity method R29 million (2016: R70 million). |
| |
|
|
Group
Carrying amount |
|
|
Company
Carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2017
Rm |
|
|
2016
Rm |
|
|
2017
Rm |
|
|
2016
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The ageing of trade receivables at the reporting date was: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Not past due/current |
|
|
4 695 |
|
|
4 831 |
|
|
4 559 |
|
|
3 484 |
|
| Past due but not impaired |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 21 to 60 days |
|
|
1 471 |
|
|
553 |
|
|
881 |
|
|
487 |
|
| 61 to 90 days |
|
|
313 |
|
|
256 |
|
|
185 |
|
|
223 |
|
| 91 to 120 days |
|
|
124 |
|
|
124 |
|
|
79 |
|
|
76 |
|
| 120+ days |
|
|
368 |
|
|
635 |
|
|
366 |
|
|
408 |
|
| |
|
|
6 971 |
|
|
6 399 |
|
|
6 070 |
|
|
4 678 |
|
| The ageing in the allowance for the impairment of trade receivables at reporting date was: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current defaulted trade |
|
|
54 |
|
|
47 |
|
|
28 |
|
|
45 |
|
| 21 to 60 days |
|
|
45 |
|
|
37 |
|
|
44 |
|
|
36 |
|
| 61 to 90 days |
|
|
58 |
|
|
64 |
|
|
57 |
|
|
62 |
|
| 91 to 120 days |
|
|
46 |
|
|
38 |
|
|
44 |
|
|
24 |
|
| 120+ days |
|
|
393 |
|
|
478 |
|
|
276 |
|
|
351 |
|
| |
|
|
596 |
|
|
664 |
|
|
449 |
|
|
518 |
|
The movement in the allowance for impairment in respect of trade receivables during the year is disclosed in note 19.
Included in the allowance for doubtful debts for Telkom company are individually impaired receivables with a balance of R174 million (2016: R319 million) which have been identified as being unable to service their debt obligation. The impairment recognised represents the difference between the carrying amount of these trade receivables and the present value of the future cash flows. The group does not hold any collateral over these balances.
| 14.3 Liquidity risk management |
|
|
|
Liquidity risk is the risk that the group will not be able to meet its financial obligations as they fall due. The group is exposed to liquidity risk as a result of uncertain cash flows as well as capital commitments of the group.
Liquidity risk is managed by the group's treasury department in accordance with policies and guidelines formulated by the group's executive committees. In terms of its borrowing requirements the group ensures that sufficient facilities exist to meet its immediate obligations. Short-term liquidity gaps may be funded through undrawn facilities and commercial paper bills.
There were no material changes in the exposure to liquidity risk and its objectives, policies and processes for managing and measuring the risk during the 2017 financial year. |
|
The table below summarises the maturity profile of the group's financial liabilities based on undiscounted contractual cash flow at the reporting date.
| |
|
|
|
Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Notes |
|
|
Carrying
amount
Rm |
|
|
|
Contractual
cash flows
Rm |
|
|
|
0 - 12
months
Rm |
|
|
1 - 2
years
Rm |
|
|
2 - 5
years
Rm |
|
|
> 5
years
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt (excluding finance leases) |
26 |
|
|
6 175 |
|
|
|
6 676 |
|
|
|
1 517 |
|
|
700 |
|
|
4 350 |
|
|
109 |
|
| Credit facilities utilised |
21 |
|
|
93 |
|
|
|
93 |
|
|
|
93 |
|
|
– |
|
|
– |
|
|
– |
|
| Trade and other payables |
30 |
|
|
7 516 |
|
|
|
7 516 |
|
|
|
7 516 |
|
|
– |
|
|
– |
|
|
– |
|
| Finance lease liabilities |
26 |
|
|
110 |
|
|
|
116 |
|
|
|
42 |
|
|
63 |
|
|
11 |
|
|
– |
|
| Shareholders for dividend |
35 |
|
|
25 |
|
|
|
25 |
|
|
|
23 |
|
|
– |
|
|
– |
|
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
20 |
|
|
22 |
|
|
|
22 |
|
|
|
22 |
|
|
– |
|
|
– |
|
|
– |
|
| Firm commitment |
20 |
|
|
229 |
|
|
|
229 |
|
|
|
229 |
|
|
– |
|
|
– |
|
|
– |
|
| Forward exchange contracts |
20 |
|
|
189 |
|
|
|
189 |
|
|
|
189 |
|
|
– |
|
|
– |
|
|
– |
|
| |
|
|
|
14 359 |
|
|
|
14 866 |
|
|
|
9 631 |
|
|
763 |
|
|
4 361 |
|
|
109 |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt (excluding finance leases) |
26 |
|
|
5 165 |
|
|
|
5 868 |
|
|
|
700 |
|
|
1 062 |
|
|
3 970 |
|
|
135 |
|
| Credit facilities utilised |
21 |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
– |
|
|
– |
|
|
– |
|
| Trade and other payables |
30 |
|
|
7 134 |
|
|
|
7 134 |
|
|
|
7 134 |
|
|
– |
|
|
– |
|
|
– |
|
| Finance lease liabilities |
26 |
|
|
103 |
|
|
|
122 |
|
|
|
43 |
|
|
47 |
|
|
30 |
|
|
2 |
|
| Shareholders for dividend |
35 |
|
|
22 |
|
|
|
22 |
|
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
|
|
7 |
|
|
|
7 |
|
|
|
4 |
|
|
3 |
|
|
|
|
|
– |
|
| Firm commitment |
20 |
|
|
293 |
|
|
|
293 |
|
|
|
293 |
|
|
– |
|
|
– |
|
|
– |
|
| Forward exchange contracts |
20 |
|
|
155 |
|
|
|
142 |
|
|
|
142 |
|
|
– |
|
|
– |
|
|
– |
|
| |
|
|
|
12 885 |
|
|
|
13 594 |
|
|
|
8 322 |
|
|
1 112 |
|
|
4 000 |
|
|
137 |
|
The table below summarises the maturity profile of the company's financial liabilities based on undiscounted contractual cash flow at the reporting date.
| |
|
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Notes |
|
|
Carrying
amount
Rm |
|
|
|
Contractual
cash flows
Rm |
|
|
|
0 - 12
months
Rm |
|
|
1 - 2
years
Rm |
|
|
2 - 5
years
Rm |
|
|
> 5
years
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt (excluding finance leases) |
26 |
|
|
6 158 |
|
|
|
6 659 |
|
|
|
1 500 |
|
|
700 |
|
|
4 350 |
|
|
109 |
|
| Trade and other payables |
30 |
|
|
8 656 |
|
|
|
8 656 |
|
|
|
8 656 |
|
|
– |
|
|
– |
|
|
– |
|
| Finance lease liabilities |
26 |
|
|
10 |
|
|
|
10 |
|
|
|
7 |
|
|
3 |
|
|
– |
|
|
– |
|
| Shareholders for dividend |
35 |
|
|
23 |
|
|
|
23 |
|
|
|
23 |
|
|
– |
|
|
– |
|
|
– |
|
| Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
20 |
|
|
22 |
|
|
|
22 |
|
|
|
22 |
|
|
– |
|
|
– |
|
|
– |
|
| Firm commitment |
20 |
|
|
229 |
|
|
|
229 |
|
|
|
229 |
|
|
– |
|
|
– |
|
|
– |
|
| Forward exchange contracts |
20 |
|
|
189 |
|
|
|
189 |
|
|
|
189 |
|
|
– |
|
|
– |
|
|
– |
|
| |
|
|
|
15 287 |
|
|
|
15 788 |
|
|
|
10 626 |
|
|
703 |
|
|
4 350 |
|
|
109 |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
4 811 |
|
|
|
5 448 |
|
|
|
521 |
|
|
1 000 |
|
|
3 800 |
|
|
127 |
|
| Interest bearing debt (excluding finance leases) |
26 |
|
|
6 820 |
|
|
|
6 820 |
|
|
|
6 820 |
|
|
– |
|
|
– |
|
|
– |
|
| Trade and other payables |
30 |
|
|
15 |
|
|
|
18 |
|
|
|
7 |
|
|
11 |
|
|
|
|
|
– |
|
| Finance lease liabilities |
26 |
|
|
20 |
|
|
|
20 |
|
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
| Shareholders for dividend |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Derivative financial liabilities |
|
|
|
7 |
|
|
|
7 |
|
|
|
4 |
|
|
3 |
|
|
– |
|
|
– |
|
| Interest rate swaps |
20 |
|
|
293 |
|
|
|
293 |
|
|
|
293 |
|
|
– |
|
|
– |
|
|
– |
|
| Firm commitment |
20 |
|
|
142 |
|
|
|
142 |
|
|
|
142 |
|
|
– |
|
|
– |
|
|
– |
|
| Forward exchange contracts |
20 |
|
|
12 108 |
|
|
|
12 748 |
|
|
|
7 787 |
|
|
1 014 |
|
|
3 800 |
|
|
127 |
|
| 14.4 Market risk |
|
|
|
| Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. The objective of market risk management is to manage and control market risk exposure. Market risks comprise four types of risk: interest rate risk, currency risk, commodity price risk and other price risk, such as equity risk.
Changes in the market prices have an impact on the values of the underlying derivatives and an analysis has been prepared on the basis of changes in one variable and all other variables remaining constant.
Interest rate risk management
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Interest rate risk arises from the repricing of the group's forward cover and floating rate debt as well as incremental funding or new borrowings and refinancing of existing borrowings.
The group's policy is to manage interest cost through the utilisation of a mix of fixed and floating rate debt. In order to manage this mix in a cost efficient manner and to hedge specific exposure in the interest rate repricing profile of the existing borrowings, the group makes use of interest rate swaps. Fixed rate debt represents approximately 60% (2016: 66%) of the total debt. The debt profile of mainly fixed rate debt has been maintained to limit the group's exposure to interest rate increases.
The guideline is to target a fixed/floating debt ratio of 65% fixed, but adjusted to market conditions. In a scenario of low interest rates, a higher ratio may be established. |
|
The table below summarises the interest rate swaps outstanding as at the reporting date:
| |
|
|
Group |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Average
maturity |
|
|
Notional
amount
Rm |
|
|
Average
maturity |
|
|
Notional
amount
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pay fixed and receive floating |
|
|
4.13 years |
|
|
1 420 |
|
|
4.13 years |
|
|
1 420 |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pay fixed and receive floating |
|
|
2.73 years |
|
|
1 070 |
|
|
2.73 years |
|
|
1 070 |
|
Pay fixed and receive floating
The floating rate is based on the three-month JIBAR, and is settled in arrears. The interest rate swaps are used to manage interest rate risk
on debt instruments.
Foreign currency exchange rate risk management
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign
exchange rates. The group manages its foreign currency exchange rate risk by economically hedging all identifiable exposures via various
financial instruments suitable to the group's risk exposure. The group implements fair value hedge accounting.
The group enters into forward exchange contracts and cross-currency swaps to hedge foreign currency exposure on the group's
operations and liabilities. These forward exchange contracts are treated as fair value hedges.
The following table details the forward exchange contracts and cross-currency swaps outstanding at the reporting date.
| Purchased |
|
|
Group |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Foreign
contract
value
m |
|
|
Contract
value
Rm |
|
|
Foreign
contract
value
m |
|
|
Contract
value
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
271 |
|
|
3 822 |
|
|
270 |
|
|
3 815 |
|
| Euro |
|
|
16 |
|
|
252 |
|
|
16 |
|
|
252 |
|
| Other |
|
|
– |
|
|
5 |
|
|
– |
|
|
5 |
|
| |
|
|
|
|
|
4 079 |
|
|
|
|
|
4 072 |
|
Cross-currency swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
179 |
|
|
2 825 |
|
|
162 |
|
|
2 555 |
|
| Euro |
|
|
13 |
|
|
224 |
|
|
13 |
|
|
224 |
|
| Other |
|
|
– |
|
|
3 |
|
|
– |
|
|
2 |
|
| |
|
|
|
|
|
3 052 |
|
|
|
|
|
2 781 |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
5 |
|
|
34 |
|
|
5 |
|
|
34 |
|
| Sell |
|
|
Group |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Foreign
contract
value
m |
|
|
Contract
value
Rm |
|
|
Foreign
contract
value
m |
|
|
Contract
value
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
30 |
|
|
409 |
|
|
30 |
|
|
409 |
|
| Other |
|
|
– |
|
|
7 |
|
|
– |
|
|
7 |
|
| |
|
|
|
|
|
416 |
|
|
|
|
|
416 |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD |
|
|
10 |
|
|
158 |
|
|
8 |
|
|
127 |
|
| Other |
|
|
– |
|
|
– |
|
|
|
|
|
– |
|
| |
|
|
|
|
|
158 |
|
|
|
|
|
127 |
|
The group has various monetary assets and liabilities in currencies other than the group's functional currency. The following table represents the net currency exposure (net carrying amount of foreign denominated monetary assets and liabilities) of the group according to the different foreign currencies.
| |
|
|
Group |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Euro |
|
|
United States
Dollar |
|
|
Other |
|
|
Euro |
|
|
United States
Dollar |
|
|
Other |
|
| |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net foreign currency monetary assets/(liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Functional currency of company operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| South African rand |
|
|
(31) |
|
|
(428) |
|
|
(1) |
|
|
(31) |
|
|
(428) |
|
|
(1) |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net foreign currency monetary assets/(liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Functional currency of company operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| South African rand |
|
|
(35) |
|
|
(598) |
|
|
158 |
|
|
(40) |
|
|
(293) |
|
|
(1) |
|
Sensitivity analysis
Interest rate and foreign currency risk
An interest rate sensitivity analysis is based on an increase or decrease of 1% (100 basis points) in the South African market interest
rates and the prevailing information as at the reporting date.
The analysis assumes that all other variables remain constant. The analysis and changes in interest rates is performed on the same basis
as was used in prior years.
If interest rates had been 100 basis points higher/lower and all other variables were held constant, the group’s and company's profit for
the year ended 31 March 2017 would decrease/increase by R33 million (2016: decrease/increase by R18 million).
The following table illustrates the sensitivity to a 100 basis points change in the interest rates on profit before taxes, with all other
variables held constant:
Classes of financial instruments
per statement of financial position |
|
|
Group
movement |
|
|
Company
movement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
+ 1%
Profit
Rm |
|
|
- 1%
Profit
Rm |
|
|
+ 1%
Profit
Rm |
|
|
- 1%
Profit
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial assets |
|
|
10 |
|
|
(10) |
|
|
10 |
|
|
(10) |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contract |
|
|
10 |
|
|
(10) |
|
|
10 |
|
|
(10) |
|
| Liabilities |
|
|
23 |
|
|
(23) |
|
|
23 |
|
|
(23) |
|
| Other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
|
23 |
|
|
(23) |
|
|
23 |
|
|
(23) |
|
| |
|
|
33 |
|
|
(33) |
|
|
33 |
|
|
(33) |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial assets |
|
|
6 |
|
|
(6) |
|
|
6 |
|
|
(6) |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contract |
|
|
6 |
|
|
(6) |
|
|
6 |
|
|
(6) |
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial liabilities |
|
|
12 |
|
|
(12) |
|
|
12 |
|
|
(12) |
|
| Interest rate swaps |
|
|
12 |
|
|
(12) |
|
|
12 |
|
|
(12) |
|
| |
|
|
18 |
|
|
(18) |
|
|
18 |
|
|
(18) |
|
Sensitivity analysis
Foreign exchange currency risk
The foreign currency sensitivity analysis is based on a 10% strengthening or weakening of the rand against all currencies, from the rates applicable and prevailing information as at the reporting date.
If foreign exchange rates had been 10% higher/lower and all other variables were held constant, the group's and company's profit for the year ended 31 March 2017 would increase/decrease by R12 million for group (31 March 2016: increase/decrease by group
R42 million). and R12 million for company (31 March 2016: increase/decrease by company R17 million ).
The following table illustrates the sensitivity to a 10% change in the exchange rates before taxes, with all other variables held constant:
Classes of financial instruments
per statement of financial position |
|
Group
movement |
|
|
Company
movement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
+ 10% movement
(Depreciation)
Rm |
|
|
- 10% movement
(Appreciation)
Rm |
|
|
+ 10% movement
(Depreciation)
Rm |
|
|
- 10% movement
(Appreciation)
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial assets |
|
344 |
|
|
(344) |
|
|
344 |
|
|
(344) |
|
| Forward exchange contract |
|
344 |
|
|
(344) |
|
|
344 |
|
|
(344) |
|
| Cross-currency swaps |
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial liabilities |
|
(321) |
|
|
321 |
|
|
(321) |
|
|
321 |
|
| Firm commitment |
|
(321) |
|
|
321 |
|
|
(321) |
|
|
321 |
|
| Forward exchange contract |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest bearing debt |
|
(11) |
|
|
11 |
|
|
(11) |
|
|
11 |
|
| |
|
12 |
|
|
(12) |
|
|
12 |
|
|
(12) |
|
| 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial assets |
|
255 |
|
|
(255) |
|
|
255 |
|
|
(255) |
|
| Forward exchange contract |
|
248 |
|
|
(248) |
|
|
248 |
|
|
(248) |
|
| Cross-currency swaps |
|
7 |
|
|
(7) |
|
|
7 |
|
|
(7) |
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Other financial liabilities |
|
(282) |
|
|
282 |
|
|
(257) |
|
|
257 |
|
| Firm commitment |
|
(257) |
|
|
257 |
|
|
(257) |
|
|
257 |
|
| Forward exchange contract |
|
(25) |
|
|
25 |
|
|
|
|
|
|
|
| Interest bearing debt |
|
(15) |
|
|
15 |
|
|
(15) |
|
|
15 |
|
| |
|
(42) |
|
|
42 |
|
|
(17) |
|
|
17 |
|
| 14.5 Equity price risk |
|
|
|
| The group's listed and unlisted investments are susceptible to market price risk arising from uncertainties about future values of the
investment securities. Changes in the fair value of equity securities held by the group will fluctuate because of changes in market prices,
caused by factors specific to the individual equity issuer, or factors affecting all similar equity securities traded on the market. The
group is not exposed to commodity price risk. The group manages the equity price risk through diversification and placing limits on
individual and total equity instruments. Reports on the equity portfolio are submitted to the group's senior management on a regular
basis. The group's board of directors reviews and approves all equity investment decisions.
At the reporting date, the total amount for local equity investments was R2 269 million (2016: R2 711 million). A 5% increase in the
local and foreign equity portfolios at the reporting date would have increased profit or loss by R69 million (2016: R108 million) before
tax. An equal and opposite change would have decreased profit or loss. A 5% fluctuation represents management's assessment of the
reasonably possible changes in equity prices.
There will be no other impact on equity as the equity securities are classified as at fair value through profit or loss. The analysis assumes
that all other variables remain constant and is performed on the same basis as the prior year.
14.6 Capital management
The group's policy is to manage the capital structure to ensure maximisation of shareholders' return, growth and ability to meet its obligations. Capital comprises equity and net debt which is monitored using, inter alia, a net debt to EBITDA ratio. The group's guidance is to keep the ratio below 1 times.
Net debt is defined as interest bearing debts, credit facilities utilised and other financial liabilities, less cash and cash equivalents and
other financial assets. EBITDA is defined as earnings before depreciation, amortisation, impairment and losses, investment income,
finance charges and fair value movements and taxation.
The group's dividend policy aims to provide shareholders with a competitive return on their investment, while assuring sufficient
reinvestment of profits to achieve its strategy. The determination to pay dividends, and the amount of dividends, will be based on a
number of factors, including the consideration of the financial results, capital and operating requirements, net debt levels and growth
opportunities. |
|
The net debt to EBITDA ratio at reporting date was as follows:
| |
|
Group |
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2017
Rm |
|
|
2016
Rm |
|
|
2017
Rm |
|
|
2016
Rm |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current portion of interest bearing debt |
|
4 744 |
|
|
4 566 |
|
|
4 661 |
|
|
4 306 |
|
| Current portion of interest bearing debt |
|
1 541 |
|
|
703 |
|
|
1 507 |
|
|
520 |
|
| Credit facilities utilised |
|
93 |
|
|
6 |
|
|
3 |
|
|
|
|
| Current portion of other financial liabilities |
|
440 |
|
|
455 |
|
|
441 |
|
|
442 |
|
| Less: Cash and cash equivalents |
|
(1 612) |
|
|
(2 548) |
|
|
(965) |
|
|
(2 222) |
|
| Less: Other financial assets |
|
(126) |
|
|
(1 754) |
|
|
(78) |
|
|
(1 735) |
|
| Net debt |
|
5 080 |
|
|
1 428 |
|
|
5 569 |
|
|
1 311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| EBITDA |
|
10 875 |
|
|
8 776 |
|
|
10 278 |
|
|
8 024 |
|
| Net debt to EBITDA ratio |
|
0.47 |
|
|
0.16 |
|
|
0.54 |
|
|
0.16 |
|