13. Property, plant and equipment |
2015 | 2014 | ||||||||||
| Group | Cost Rm |
Accumulated depreciation and write-offs Rm |
Carrying value before impairment Rm |
Cost Rm |
Accumulated depreciation and write-offs Rm |
Carrying value before impairment Rm |
Impairment Rm |
Carrying value Rm |
||||
Freehold land and buildings |
6 406 | (4 320) | 2 086 | 6 515 | (4 205) | 2 310 | – | 2 310 | ||||
| Leasehold buildings | 432 | (360) | 72 | 551 | (460) | 91 | – | 91 | ||||
| Network equipment | 68 298 | (50 205) | 18 093 | 65 798 | (47 725) | 18 073 | – | 18 073 | ||||
| Support equipment | 4 552 | (3 460) | 1 092 | 4 303 | (2 957) | 1 346 | (392) | 954 | ||||
| Furniture and office equipment | 239 | (200) | 39 | 301 | (243) | 58 | – | 58 | ||||
| Data processing equipment and software | 4 579 | (3 657) | 922 | 4 634 | (3 675) | 959 | – | 959 | ||||
| Under construction | 1 929 | – | 1 929 | 2 530 | – | 2 530 | – | 2 530 | ||||
| Other | 537 | (383) | 154 | 552 | (404) | 148 | – | 148 | ||||
| 86 972 | (62 585) | 24 387 | 85 184 | (59 669) | 25 515 | (392) | 25 123 | |||||
| 2015 | 2014 | |||||||||||
| Company | Cost Rm |
Accumulated depreciation and write-offs Rm |
Carrying value before impairment Rm |
Cost Rm |
Accumulated depreciation and write-offs Rm |
Carrying value before impairment Rm |
Impairment Rm |
Carrying value Rm |
||||
Freehold land and buildings |
6 406 | (4 320) | 2 086 | 6 515 | (4 205) | 2 310 | – | 2 310 | ||||
| Leasehold buildings | 432 | (360) | 72 | 432 | (341) | 91 | – | 91 | ||||
| Network equipment | 68 181 | (50 148) | 18 033 | 65 514 | (47 626) | 17 888 | – | 17 888 | ||||
| Support equipment | 4 550 | (3 459) | 1 091 | 4 302 | (2 956) | 1 346 | (392) | 954 | ||||
| Furniture and office equipment | 236 | (198) | 38 | 281 | (230) | 51 | – | 51 | ||||
| Data processing equipment and software | 4 573 | (3 653) | 920 | 4 452 | (3 586) | 866 | – | 866 | ||||
| Under construction | 1 929 | – | 1 929 | 2 652 | – | 2 652 | – | 2 652 | ||||
| Other | 536 | (382) | 154 | 550 | (401) | 149 | – | 149 | ||||
| 86 843 | (62 520) | 24 323 | 84 698 | (59 345) | 25 353 | (392) | 24 961 | |||||
Fully depreciated assets with a cost of R989 million (2014: R3 679 million) were derecognised in the current financial year. This has reduced both the cost price and accumulated depreciation of property, plant and equipment.
The company capital expenditure under property, plant and equipment relates to expansions of R1 354 million and maintenance of R2 663 million (2014 expansions: R2 109 million and maintenance: R3 559 million).
A total of 62 properties (2014: 55 properties) were held for sale as at the end of the current financial year. These assets have a total net book value of R4.9 million (2014: R4.4 million) with a total market value of R159.6 million (2014: R251.9 million) as at the end of the current financial year. The accumulated depreciation on these assets is R9.8 million (2014: R11.4 million). These properties are being sold because they do not form part of the group’s core business.
Property, plant and equipment with a carrying value of R58 million (2014: R73 million) has been pledged as security. Details of the loans are disclosed in note 28.
The carrying amounts of property, plant and equipment can be reconciled as follows:
| Group | Carrying value at beginning of year Rm |
Additions Rm |
Transfer to disposal group Rm |
Transfers* Rm |
Disposals Rm |
Deprecia-tion Rm |
Write-offs Rm |
Carrying value before impairment Rm |
Impai-rment** Rm |
Carrying value at end of year Rm |
|||
| 2015 | |||||||||||||
| Freehold land and buildings | 2 310 | 138 | – | (118) | (7) | (205) | (32) | 2 086 | – | 2 086 | |||
| Leasehold buildings | 91 | – | (1) | 1 | – | (19) | – | 72 | – | 72 | |||
| Network equipment | 18 073 | 2 243 | – | 1 633 | (9) | (3 747) | (100) | 18 093 | – | 18 093 | |||
| Support equipment | 954 | 214 | – | 147 | – | (219) | (4) | 1 092 | – | 1 092 | |||
| Furniture and office equipment | 58 | 1 | (6) | 7 | – | (18) | (3) | 39 | – | 39 | |||
| Data processing equipment and software | 959 | 230 | (90) | 82 | – | (256) | (3) | 922 | – | 922 | |||
| Under construction | 2 530 | 1 201 | – | (1 799) | – | – | (3) | 1 929 | – | 1 929 | |||
| Other | 148 | 11 | – | 33 | – | (36) | (2) | 154 | – | 154 | |||
| 25 123 | 4 038 | (97) | (14) | (16) | (4 500) | (147) | 24 387 | – | 24 387 | ||||
| 2014 | |||||||||||||
| Freehold land and buildings | 2 398 | 135 | – | 13 | – | (231) | (5) | 2 310 | – | 2 310 | |||
| Leasehold buildings | 113 | (3) | – | – | – | (19) | – | 91 | – | 91 | |||
| Network equipment | 18 511 | 2 796 | – | 728 | (17) | (3 880) | (65) | 18 073 | – | 18 073 | |||
| Support equipment | 1 089 | 229 | – | 225 | – | (189) | (8) | 1 346 | (392) | 954 | |||
| Furniture and office equipment | 42 | 3 | – | 37 | – | (22) | (2) | 58 | – | 58 | |||
| Data processing equipment and software | 820 | 183 | – | 212 | – | (247) | (9) | 959 | – | 959 | |||
| Under construction | 1 812 | 2 330 | – | (1 543) | – | – | (69) | 2 530 | – | 2 530 | |||
| Other | 96 | 22 | – | 60 | – | (29) | (1) | 148 | – | 148 | |||
| 24 881 | 5 695 | – | (268) | (17) | (4 617) | (159) | 25 515 | (392) | 25 123 |
The carrying amounts of property, plant and equipment can be reconciled as follows:
| Company | Carrying value at beginning of year Rm |
Additions Rm |
Transfers* Rm |
Disposals Rm |
Deprecia- tion Rm |
Write-offs Rm |
Carrying value before impairment Rm |
Impair- ment** Rm |
Carrying value at end of year Rm |
||
| 2015 | |||||||||||
| Freehold land and buildings | 2 310 | 138 | (118) | (7) | (205) | (32) | 2 086 | – | 2 086 | ||
| Leasehold buildings | 91 | – | – | – | (19) | – | 72 | – | 72 | ||
| Network equipment | 17 888 | 2 225 | 1 757 | (8) | (3 729) | (100) | 18 033 | – | 18 033 | ||
| Support equipment | 954 | 213 | 146 | – | (218) | (4) | 1 091 | – | 1 091 | ||
| Furniture and office equipment | 51 | 1 | 7 | – | (18) | (3) | 38 | – | 38 | ||
| Data processing equipment and software | 866 | 229 | 83 | – | (255) | (3) | 920 | – | 920 | ||
| Under construction | 2 652 | 1 201 | (1 921) | – | – | (3) | 1 929 | – | 1 929 | ||
| Other | 149 | 11 | 32 | – | (36) | (2) | 154 | – | 154 | ||
| 24 961 | 4 018 | (14) | (15) | (4 480) | (147) | 24 323 | – | 24 323 | |||
| 2014 | |||||||||||
| Freehold land and buildings | 2 398 | 135 | 13 | – | (231) | (5) | 2 310 | – | 2 310 | ||
| Leasehold buildings | 113 | (3) | – | – | (19) | – | 91 | – | 91 | ||
| Network equipment | 18 327 | 2 772 | 733 | (16) | (3 863) | (65) | 17 888 | – | 17 888 | ||
| Support equipment | 1 089 | 229 | 225 | – | (189) | (8) | 1 346 | (392) | 954 | ||
| Furniture and office equipment | 36 | 1 | 37 | – | (21) | (2) | 51 | – | 51 | ||
| Data processing equipment and software | 719 | 182 | 212 | – | (238) | (9) | 866 | – | 866 | ||
| Under construction | 1 939 | 2 330 | (1 548) | – | – | (69) | 2 652 | – | 2 652 | ||
| Other | 95 | 22 | 60 | – | (27) | (1) | 149 | – | 149 | ||
| 24 716 | 5 668 | (268) | (16) | (4 588) | (159) | 25 353 | (392) | 24 961 |
The group does not have temporarily idle property, plant and equipment.
47% of capital expenditure relates to the expansion of existing networks and services. 29% of capital expenditure contributed to the new next generation network programme. The balance of 24% capital expenditure is mainly attributable to investment in submarine cable systems, network evolution initiatives, sustainment programmes, IT and OSS systems and property upgrade and growth projects. An extensive build programme that provides capacity for growth in services, focusing on next generation network and mobile technologies, is expected to continue over the next few years.
An amount of R7.9 million (2014: R15.9 million) under property, plant and equipment disposals relates to the sale of customer premises equipment in terms of a finance lease.
Changes to the estimated useful lives on property, plant and equipment were necessary due to the transformation programme and the group policies and procedures, resulting in an increase in the depreciation by a further R257 million (2014: R1 193 million).
| * | The group and company has a process of determining whether an asset which incorporates both a tangible and an intangible element, should be recognised as tangible or intangible assets, based on management’s judgement and on facts available and the significance of each element to the total value of the asset. Assets with a carrying value to the net amount of R14 million (2014: R268 million) for company and group were reclassified from property, plant and equipment to intangible assets in the current year. |
| ** | The amount impaired for support equipment relates to assets transferred from inventory to property, plant and equipment. The assets relate to an asset class previously impaired and thus had to be assessed for impairment in the prior financial year. As there are no future cash flows related to these assets, the recoverable amount based on value in use was assessed as Rnil and the assets were impaired. |