Attributable to equity holders of Telkom | |||||||
Group | Share capital Rm |
Non-dis- tributable reserves Rm |
Share-based compensation reserve Rm |
Retained earnings Rm |
Total Rm |
Non-con- trolling interest Rm |
Total equity Rm |
Balance at 1 April 2022 | 5 050 | 968 | 1 238 | 26 813 | 34 069 | (25) | 34 044 |
Total comprehensive income/(loss) | – | 17 | – | (9 902) | (9 885) | 2 | (9 883) |
(Loss)/profit for the year | – | – | – | (9 973) | (9 973) | 2 | (9 971) |
Other comprehensive income | – | 17 | – | 71 | 88 | – | 88 |
Exchange gains on translating foreign operations | – | 17 | – | 17 | – | 17 | |
Net defined benefit plan remeasurements | – | – | – | 71 | 71 | – | 71 |
Transactions with owners recorded directly in equity | |||||||
Movement on the insurance service result transferred to non-distributable reserves (refer to note 9.3) | – | 1 | – | (1) | – | – | – |
Fair value movement on the first party cell captive transferred to non-distributable reserves (refer to note 9.3) | – | 6 | – | (6) | – | – | – |
Increase in share-based compensation reserve (refer to note 9.2) | – | – | 80 | – | 80 | – | 80 |
Increase in subsidiaries' share-based compensation reserve (refer to note 9.2) | – | – | 96 | – | 96 | – | 96 |
Vesting of Telkom and BCX share scheme (refer to note 9.3) | – | 2 | – | – | 2 | – | 2 |
Increase in treasury shares (refer to note 9.3) | – | (255) | – | – | (255) | – | (255) |
Deregistration of VS Gaming | – | – | – | 81 | 81 | – | 81 |
Dividend declared (refer to note 9.4) | – | – | – | (4) | (4) | – | (4) |
Balance at 31 March 2023 | 5 050 | 739 | 1 414 | 16 981 | 24 184 | (23) | 24 161 |
Balance at 1 April 2023 | 5 050 | 739 | 1 414 | 16 981 | 24 184 | (23) | 24 161 |
---|---|---|---|---|---|---|---|
Total comprehensive income | – | 11 | – | 1 880 | 1 891 | 4 | 1 895 |
Profit for the year | – | – | 1 877 | 1 877 | 4 | 1 881 | |
Other comprehensive income | – | 11 | – | 3 | 14 | – | 14 |
Exchange gains on translating foreign operations | 11 | – | – | 11 | – | 11 | |
Net defined benefit plan remeasurements | – | – | – | 3 | 3 | – | 3 |
Transactions with owners recorded directly in equity | |||||||
Increase in share-based compensation reserve (refer to note 9.2) | – | 36 | – | 36 | – | 36 | |
Increase in subsidiaries' share-based compensation reserve (refer to note 9.2) | – | 85 | – | 85 | – | 85 | |
Dividend declared (refer to note 9.4) | – | – | – | – | (2) | (2) | |
Balance at 31 March 2024 | 5 050 | 750 | 1 535 | 18 861 | 26 196 | (21) | 26 175 |
Attributable to equity holders of Telkom | |||||
Company | Share capital Rm |
Non- distributable reserves Rm |
Share-based compensation reserve Rm |
Retained earnings Rm |
Total equity Rm |
Balance at 1 April 2022 | 5 050 | 526 | 1 128 | 26 194 | 32 898 |
Total comprehensive loss | – | – | – | (9 671) | (9 671) |
Loss for the year | – | – | – | (9 744) | (9 744) |
Other comprehensive income | – | – | – | 73 | 73 |
Net defined benefit plan remeasurements | – | – | – | 73 | 73 |
Transactions with owners recorded directly in equity | |||||
Movement on the insurance service result transferred to non-distributable reserves (refer to note 9.3) | – | 1 | – | (1) | – |
Fair value movement on the first party cell captive transferred to non-distributable reserves (refer to note 9.3) | – | 6 | – | (6) | – |
Increase in treasury shares (refer to note 9.3) | – | (255) | – | – | (255) |
Increase in share-based compensation reserve (refer to note 9.2) | – | – | 80 | – | 80 |
Increase in Openserve share-based compensation reserve (refer to note 9.2) | – | – | 42 | – | 42 |
Balance at 31 March 2023 | 5 050 | 278 | 1 250 | 16 516 | 23 094 |
Balance at 1 April 2023 | 5 050 | 278 | 1 250 | 16 516 | 23 094 |
---|---|---|---|---|---|
Total comprehensive income | – | – | – | 3 556 | 3 556 |
Profit for the year | – | – | – | 3 552 | 3 552 |
Other comprehensive income | – | – | – | 4 | 4 |
Net defined benefit plan remeasurements | – | – | – | 4 | 4 |
Transactions with owners recorded directly in equity | |||||
Increase in share-based compensation reserve (refer to note 9.2) | – | – | 36 | – | 36 |
Increase in Openserve share-based compensation reserve (refer to note 9.2) | – | – | 35 | – | 35 |
Balance at 31 March 2024 | 5 050 | 278 | 1 321 | 20 072 | 26 721 |